| Revenue | NOK 28M | -30% |
| EBITDA | NOK -747K | +83% |
| Net profit | NOK -1,4M | +70% |
| Total assets | NOK 11,8M | +13% |
| Equity | NOK 2,7M | +30% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 938 | 31 499 | 35 676 | 40 161 | 28 013 |
| Staff expenses | −7 589 | −8 962 | −10 436 | −9 515 | −8 236 |
| EBITDA | 2 063 | 3 201 | 2 159 | −4 407 | −747 |
| Depreciation & amort. | −571 | −495 | −677 | −706 | −678 |
| EBIT | 1 492 | 2 706 | 1 482 | −5 112 | −1 426 |
| Net financials | −487 | 97 | −493 | −747 | −330 |
| Profit before tax | 1 005 | 2 803 | 989 | −5 859 | −1 756 |
| Tax | 226 | 529 | 218 | −1 289 | −385 |
| Net profit | 779 | 2 274 | 770 | −4 570 | −1 370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 271 | 21 429 | 17 110 | 10 428 | 11 828 |
| Equity | 6 307 | 8 582 | 3 883 | 2 113 | 2 743 |
| Long-term debt | 5 297 | 1 503 | 1 618 | 4 347 | 0 |
| Short-term debt | 10 667 | 11 344 | 11 609 | 3 968 | 8 978 |
| Total debt | 15 964 | 12 847 | 13 227 | 8 315 | 9 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rosmo | Chief Executive Officer | 0 companies |
| Frithjof Anderssen | Chairman | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |
| Trond Nilsen | Chairman | 0 companies |