| Revenue | NOK 1,7M | -34% |
| EBITDA | NOK -50K | +90% |
| Net profit | NOK -425K | +57% |
| Total assets | NOK 6,1M | +17% |
| Equity | NOK -8,2M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 859 | 11 750 | 8 346 | 2 615 | 1 729 |
| Staff expenses | −2 854 | −2 722 | −1 963 | −1 038 | −569 |
| EBITDA | −1 293 | −1 110 | −3 | −491 | −50 |
| Depreciation & amort. | −637 | −627 | −581 | −481 | −425 |
| EBIT | −1 930 | −1 736 | −584 | −972 | −474 |
| Net financials | −30 | −25 | −20 | −15 | −5 |
| Profit before tax | −1 959 | −1 761 | −603 | −988 | −480 |
| Tax | −141 | −139 | −0 | −0 | −55 |
| Net profit | −1 819 | −1 622 | −603 | −988 | −425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 911 | 8 579 | 10 879 | 5 200 | 6 061 |
| Equity | −5 276 | −6 404 | −7 007 | −7 995 | −8 226 |
| Long-term debt | 7 131 | 13 402 | 225 | 112 | 0 |
| Short-term debt | 7 057 | 1 581 | 17 661 | 13 082 | 14 287 |
| Total debt | 14 188 | 14 983 | 17 886 | 13 194 | 14 287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Camilla Medalen | Deputy Member | 0 companies |
| Kristian Tunhøvd Medalen | Chairman | 0 companies |