| Revenue | NOK 44,3M | +22073% |
| EBITDA | NOK 10,2M | +176140% |
| Net profit | NOK 7,7M | +89% |
| Total assets | NOK 13,7M | -68% |
| Equity | NOK 11,7M | -27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 120 | 4 012 | 1 864 | 625 | 220 | 416 | 1 013 | 4 411 | 0 | 300 | 0 | 4 393 | 80 | 200 | 44 347 |
| Staff expenses | −0 | −0 | −754 | −1 206 | −762 | −1 361 | −1 351 | −1 408 | −500 | −1 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 982 | 3 699 | 563 | −861 | −907 | −1 518 | −1 234 | 2 597 | −630 | 22 | −358 | 4 104 | −242 | 6 | 10 206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 982 | 3 699 | 563 | −861 | −907 | −1 518 | −1 234 | 2 597 | −630 | 22 | −358 | 4 104 | −242 | 6 | 10 206 |
| Net financials | −144 | −447 | 1 325 | 5 454 | −422 | 25 166 | 6 654 | 7 566 | 477 | 503 | 12 070 | 2 536 | 242 | 4 058 | −503 |
| Profit before tax | 838 | 3 252 | 1 888 | 4 592 | −1 328 | 23 647 | 5 420 | 10 162 | −153 | 526 | 11 712 | 6 641 | 1 | 4 064 | 9 703 |
| Tax | 232 | 911 | 155 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 68 | −0 | −0 | 2 032 |
| Net profit | 607 | 2 341 | 1 733 | 4 592 | −1 328 | 23 647 | 5 420 | 10 162 | −153 | 526 | 11 712 | 6 573 | 1 | 4 064 | 7 670 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 848 | 18 065 | 8 001 | 17 827 | 29 441 | 57 632 | 38 990 | 16 924 | 24 793 | 21 702 | 23 032 | 18 041 | 18 005 | 43 043 | 13 688 |
| Equity | 1 795 | 4 137 | 5 869 | 10 461 | 6 633 | 10 280 | 5 700 | 15 862 | 15 710 | 16 235 | 16 947 | 11 920 | 11 921 | 15 984 | 11 655 |
| Long-term debt | 0 | 0 | 1 460 | 7 225 | 20 200 | 25 063 | 21 000 | 0 | 8 250 | 5 250 | 0 | 0 | 0 | 27 000 | 0 |
| Short-term debt | 308 | 1 069 | 672 | 140 | 2 608 | 22 289 | 12 290 | 1 062 | 833 | 217 | 6 084 | 6 121 | 6 084 | 59 | 2 034 |
| Total debt | 10 053 | 13 929 | 2 132 | 7 365 | 22 808 | 47 351 | 33 290 | 1 062 | 9 083 | 5 467 | 6 084 | 6 121 | 6 084 | 27 059 | 2 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aj Holding & Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Fredriksen | Chief Executive Officer | 0 companies |
| Andreas Jansen | Chairman | 0 companies |