| Revenue | NOK 68,4M | -6% |
| EBITDA | NOK 5,9M | +13% |
| Net profit | NOK 4M | +108% |
| Total assets | NOK 38M | +4% |
| Equity | NOK 22,4M | -4% |
| Employees | 30 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 11 101 | 18 258 | 25 987 | 41 217 | 47 611 | 46 694 | 62 113 | 67 516 | 59 701 | 52 006 | 72 447 | 73 650 | 73 106 | 68 418 |
| Staff expenses | −0 | −6 195 | −9 967 | −11 570 | −18 386 | −21 746 | −20 378 | −22 040 | −22 594 | −20 584 | −14 336 | −27 266 | −28 762 | −30 447 | −27 134 |
| EBITDA | −190 | 1 514 | 2 205 | 3 982 | 6 508 | 6 792 | 5 505 | 7 536 | 6 652 | 7 191 | 4 002 | 6 600 | 8 689 | 5 247 | 5 929 |
| Depreciation & amort. | −13 | −249 | −503 | −684 | −1 044 | −1 309 | −1 359 | −1 361 | −1 249 | −961 | −349 | −620 | −2 229 | −2 459 | −2 453 |
| EBIT | −203 | 1 265 | 1 702 | 3 298 | 5 464 | 5 483 | 4 146 | 6 175 | 5 403 | 6 229 | 3 654 | 5 980 | 6 460 | 2 787 | 3 476 |
| Net financials | 0 | 12 | 275 | 528 | 820 | 835 | 601 | 498 | 552 | 769 | 793 | −1 571 | −17 | 119 | 1 636 |
| Profit before tax | −202 | 1 277 | 1 977 | 3 826 | 6 284 | 6 317 | 4 747 | 6 673 | 5 955 | 6 998 | 4 447 | 4 409 | 6 443 | 2 907 | 5 112 |
| Tax | −58 | 359 | 363 | 832 | 1 314 | 1 541 | 1 099 | 1 531 | 1 286 | 1 892 | 832 | 1 331 | 1 815 | 1 006 | 1 157 |
| Net profit | −144 | 918 | 1 614 | 2 994 | 4 970 | 4 776 | 3 648 | 5 142 | 4 669 | 5 106 | 3 615 | 3 078 | 4 628 | 1 901 | 3 954 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 892 | 6 523 | 8 221 | 11 755 | 15 886 | 17 530 | 19 980 | 24 238 | 30 394 | 20 174 | 21 490 | 43 905 | 44 288 | 36 449 | 38 035 |
| Equity | 2 698 | 3 616 | 4 330 | 6 124 | 7 684 | 9 260 | 9 707 | 11 649 | 12 819 | 8 289 | 8 704 | 26 407 | 26 545 | 23 445 | 22 421 |
| Long-term debt | 0 | 103 | 67 | 17 | 0 | 0 | 0 | 2 759 | 6 499 | 6 204 | 5 886 | 5 968 | 4 688 | 4 353 | 2 440 |
| Short-term debt | 194 | 2 804 | 3 823 | 5 614 | 8 203 | 8 270 | 10 273 | 9 830 | 11 076 | 5 681 | 6 900 | 11 530 | 13 055 | 8 651 | 13 175 |
| Total debt | 194 | 2 907 | 3 890 | 5 631 | 8 203 | 8 270 | 10 273 | 12 589 | 17 575 | 11 885 | 12 785 | 17 498 | 17 743 | 13 003 | 15 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fremmers As | Company | 25.2% | 25.2% | 2024 |
T Solberg Invest As | Company | 25.2% | 25.2% | 2024 |
Tønnesen Holding As | Company | 20.0% | 20.0% | 2024 |
J. Tveit As | Company | 17.6% | 17.6% | 2024 |
Appex Ansatt Holding As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Fremmersvik | Chairman | 0 companies |
| Jone Tveit | Board of Directors | 0 companies |
| Tore Solberg | Board of Directors | 0 companies |
| Hein Tore Tønnesen | Board of Directors | 0 companies |