| Revenue | NOK 291K | +2% |
| EBITDA | NOK 179K | +35% |
| Net profit | NOK 48K | +404% |
| Total assets | NOK 3M | +2% |
| Equity | NOK 1,6M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 28 | 48 | 48 | 178 | 299 | 324 | 232 | 184 | 178 | 237 | 243 | 392 | 285 | 291 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −29 | −5 | 32 | 26 | 70 | 178 | 223 | 83 | −10 | 57 | 69 | 146 | 301 | 132 | 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −29 | −5 | 32 | 26 | 70 | 178 | 223 | 83 | −10 | 57 | 69 | 146 | 301 | 132 | 179 |
| Net financials | −9 | −13 | −11 | −7 | −4 | −33 | −69 | −70 | −74 | −76 | −76 | −71 | −83 | −111 | −120 | −117 |
| Profit before tax | −37 | −41 | −16 | 25 | 22 | 37 | 109 | 153 | 8 | −86 | −19 | −3 | 63 | 190 | 12 | 62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 37 | 2 | −19 | −4 | −1 | 14 | 15 | 2 | 14 |
| Net profit | −37 | −41 | −16 | 25 | 22 | 37 | 86 | 116 | 6 | −67 | −15 | −2 | 49 | 175 | 10 | 48 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 413 | 412 | 416 | 416 | 2 860 | 2 990 | 3 156 | 3 159 | 3 179 | 3 123 | 3 112 | 3 064 | 3 003 | 2 966 | 3 016 |
| Equity | 163 | 122 | 106 | 130 | 153 | 1 190 | 1 276 | 1 392 | 1 398 | 1 331 | 1 316 | 1 314 | 1 363 | 1 538 | 1 547 | 1 595 |
| Long-term debt | 268 | 212 | 154 | 103 | 28 | 1 230 | 1 505 | 1 680 | 1 626 | 1 566 | 1 526 | 1 475 | 1 411 | 1 353 | 1 296 | 0 |
| Short-term debt | 1 | 78 | 153 | 182 | 235 | 439 | 209 | 85 | 135 | 282 | 282 | 323 | 290 | 112 | 123 | 129 |
| Total debt | 269 | 290 | 307 | 285 | 263 | 1 670 | 1 714 | 1 764 | 1 761 | 1 849 | 1 807 | 1 798 | 1 701 | 1 465 | 1 419 | 1 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smølavinduet As | Company | 83.3% | 83.3% | 2024 |
Møre Glass As | Company | 83.3% | 83.3% | 2022 |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Rousing | Deputy Member | 0 companies |
| Lee Robert Campbell | Board of Directors | 0 companies |