| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1,3M | -3% |
| Net profit | NOK 872K | -1% |
| Total assets | NOK 12,7M | +7% |
| Equity | NOK 12,4M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 677 | 2 260 | 2 260 | 2 260 | 2 260 | 2 260 | 2 260 | 1 800 | 1 416 | 1 416 | 1 416 | 1 416 | 1 416 | 1 486 | 1 487 |
| Staff expenses | −116 | −116 | −116 | −116 | −106 | −116 | −116 | −116 | −116 | −116 | −116 | −116 | −0 | −0 | −0 |
| EBITDA | 1 399 | 2 080 | 2 071 | 2 074 | 2 086 | 2 100 | 1 982 | 1 625 | 1 242 | 1 230 | 1 266 | 1 213 | 1 326 | 1 356 | 1 312 |
| Depreciation & amort. | −574 | −531 | −502 | −454 | −421 | −392 | −366 | −341 | −319 | −299 | −280 | −264 | −248 | −234 | −221 |
| EBIT | 825 | 1 548 | 1 569 | 1 620 | 1 665 | 1 708 | 1 617 | 1 284 | 922 | 931 | 986 | 949 | 1 078 | 1 122 | 1 091 |
| Net financials | −366 | −528 | −540 | −449 | −356 | −277 | −161 | −119 | −75 | −65 | 0 | −0 | 0 | 10 | 28 |
| Profit before tax | 458 | 1 020 | 1 029 | 1 171 | 1 309 | 1 431 | 1 456 | 1 165 | 847 | 865 | 986 | 949 | 1 078 | 1 132 | 1 119 |
| Tax | 126 | 286 | 289 | 328 | 354 | 386 | 364 | 279 | 195 | 190 | 217 | 209 | 237 | 249 | 246 |
| Net profit | 332 | 734 | 741 | 843 | 956 | 1 044 | 1 092 | 885 | 652 | 675 | 769 | 741 | 841 | 883 | 872 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 268 | 14 308 | 12 290 | 12 127 | 12 279 | 12 506 | 10 537 | 10 246 | 10 315 | 9 817 | 10 304 | 10 757 | 10 923 | 11 829 | 12 671 |
| Equity | 632 | 1 366 | 2 107 | 2 950 | 3 906 | 4 951 | 6 042 | 6 927 | 7 580 | 8 255 | 9 024 | 9 764 | 10 605 | 11 488 | 12 360 |
| Long-term debt | 14 289 | 12 400 | 9 736 | 8 604 | 7 872 | 7 069 | 4 000 | 3 000 | 2 500 | 1 000 | 1 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 542 | 447 | 573 | 501 | 487 | 494 | 319 | 235 | 562 | 280 | 992 | 318 | 341 | 311 |
| Total debt | 14 636 | 12 942 | 10 183 | 9 177 | 8 373 | 7 555 | 4 494 | 3 319 | 2 735 | 1 562 | 1 280 | 992 | 318 | 341 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mangor Andersen | Chief Executive Officer | 0 companies |