| Revenue | NOK 2M | +10% |
| EBITDA | NOK 1,8M | +11% |
| Net profit | NOK 2,3M | +64% |
| Total assets | NOK 16,3M | +16% |
| Equity | NOK 15,7M | +17% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 557 | 1 137 | 977 | 1 179 | 1 392 | 1 301 | 1 436 | 1 435 | 1 377 | 1 581 | 1 840 | 1 733 | 1 836 | 2 011 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 544 | 1 112 | 977 | 1 142 | 1 347 | 1 260 | 1 386 | 1 374 | 1 251 | 1 471 | 1 637 | 1 512 | 1 668 | 1 844 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −63 | −111 | −207 | −207 | −223 | −97 | −99 |
| EBIT | 0 | 544 | 1 112 | 977 | 1 142 | 1 347 | 1 260 | 1 349 | 1 311 | 1 140 | 1 264 | 1 430 | 1 288 | 1 572 | 1 745 |
| Net financials | 0 | 3 | 32 | 66 | 76 | 70 | 21 | 326 | 17 | 34 | 15 | 37 | 68 | 237 | 1 049 |
| Profit before tax | 0 | 546 | 1 144 | 1 043 | 1 218 | 1 416 | 1 280 | 1 675 | 1 328 | 1 174 | 1 279 | 1 466 | 1 357 | 1 808 | 2 794 |
| Tax | −0 | 153 | 320 | 292 | 330 | 378 | 320 | 327 | 305 | 258 | 286 | 323 | 300 | 396 | 473 |
| Net profit | 0 | 393 | 824 | 751 | 888 | 1 038 | 960 | 1 348 | 1 023 | 916 | 993 | 1 144 | 1 057 | 1 412 | 2 321 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 320 | 2 456 | 3 147 | 3 901 | 4 995 | 5 884 | 7 285 | 8 275 | 9 174 | 10 220 | 11 426 | 12 587 | 14 042 | 16 283 |
| Equity | — | 1 025 | 1 849 | 2 599 | 3 488 | 4 526 | 5 486 | 6 834 | 7 857 | 8 773 | 9 765 | 10 909 | 11 966 | 13 378 | 15 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 9 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 0 | 296 | 607 | 547 | 414 | 469 | 398 | 445 | 415 | 392 | 455 | 516 | 622 | 664 | 581 |
| Total debt | 0 | 296 | 607 | 547 | 414 | 469 | 398 | 451 | 418 | 401 | 455 | 516 | 622 | 664 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Karin Gangsø | Deputy Member | 0 companies |
| Jon Frøisland | Chairman | 0 companies |