| Revenue | NOK 5,2M | -29% |
| EBITDA | NOK 4,3M | +14% |
| Net profit | NOK -295K | +14% |
| Total assets | NOK 39,8M | -6% |
| Equity | NOK 1,3M | -19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 868 | 4 442 | 4 181 | 4 376 | 5 241 | 7 404 | 5 245 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −226 | −242 | −541 | −92 | −63 | −43 | −85 | −241 | 1 529 | 3 534 | 3 332 | 3 191 | 3 878 | 3 773 | 4 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 758 | −1 917 | −1 921 | −1 954 | −1 998 | −2 003 |
| EBIT | −226 | −242 | −541 | −92 | −63 | −43 | −85 | −241 | 1 529 | 1 777 | 1 415 | 1 270 | 1 924 | 1 775 | 2 282 |
| Net financials | −422 | −554 | −613 | −632 | −669 | −629 | −636 | −132 | −101 | −1 068 | −1 229 | −962 | −1 389 | −2 215 | −2 662 |
| Profit before tax | −648 | −796 | −1 155 | −724 | −732 | −672 | −722 | −373 | 1 428 | 709 | 186 | 308 | 534 | −439 | −380 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 254 | 130 | 41 | 68 | 118 | −96 | −84 |
| Net profit | −648 | −796 | −1 155 | −724 | −732 | −672 | −722 | −373 | 1 174 | 579 | 145 | 240 | 417 | −343 | −295 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 678 | 11 114 | 11 133 | 11 288 | 11 150 | 11 193 | 11 115 | 36 216 | 90 548 | 46 791 | 45 928 | 45 112 | 46 215 | 42 572 | 39 825 |
| Equity | −546 | −1 343 | −2 498 | −3 222 | −3 954 | −4 625 | −5 347 | −2 617 | 1 003 | 1 118 | 1 263 | 1 503 | 1 920 | 1 577 | 1 281 |
| Long-term debt | 0 | 0 | 8 000 | 8 000 | 8 000 | 8 000 | 8 000 | 29 179 | 88 078 | 44 201 | 44 604 | 43 307 | 41 712 | 40 060 | 38 333 |
| Short-term debt | 40 | 4 457 | 5 631 | 6 510 | 7 103 | 7 819 | 8 462 | 9 654 | 1 467 | 1 473 | 62 | 302 | 2 583 | 935 | 211 |
| Total debt | 12 225 | 12 457 | 13 631 | 14 510 | 15 103 | 15 819 | 16 462 | 38 833 | 89 545 | 45 674 | 44 665 | 43 609 | 44 295 | 40 995 | 38 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ro-Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Espeseth | Chief Executive Officer | 0 companies |
| Robert Kjerrgård | Chief Executive Officer | 0 companies |