| Revenue | NOK 35,6M | +6% |
| EBITDA | NOK 63K | -90% |
| Net profit | NOK 125K | -48% |
| Total assets | NOK 6,9M | -2% |
| Equity | NOK 371K | +45% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 670 | 29 012 | 31 770 | 33 670 | 35 646 |
| Staff expenses | −3 202 | −3 401 | −3 454 | −3 723 | −3 899 |
| EBITDA | 3 | −458 | 471 | 645 | 63 |
| Depreciation & amort. | −78 | −119 | −319 | −337 | −9 |
| EBIT | −75 | −577 | 152 | 308 | 53 |
| Net financials | −46 | −15 | 6 | 3 | 108 |
| Profit before tax | −121 | −591 | 158 | 311 | 162 |
| Tax | −27 | −130 | 36 | 69 | 37 |
| Net profit | −95 | −462 | 123 | 242 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 699 | 7 271 | 8 248 | 7 017 | 6 908 |
| Equity | 318 | 415 | 417 | 256 | 371 |
| Long-term debt | 1 212 | 3 318 | 4 602 | 3 358 | 4 423 |
| Short-term debt | 3 169 | 3 538 | 3 230 | 3 403 | 2 114 |
| Total debt | 4 381 | 6 855 | 7 831 | 6 761 | 6 537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Siri Hustad | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |