| Revenue | NOK 5,4M | +12% |
| EBITDA | NOK 60K | +134% |
| Net profit | NOK -25K | +90% |
| Total assets | NOK 511K | -17% |
| Equity | NOK -1,6M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 635 | 4 038 | 3 818 | 4 762 | 5 356 |
| Staff expenses | −1 748 | −1 833 | −1 669 | −1 761 | −2 280 |
| EBITDA | 216 | −295 | −469 | −177 | 60 |
| Depreciation & amort. | −27 | −24 | −7 | −11 | −20 |
| EBIT | 189 | −320 | −476 | −188 | 40 |
| Net financials | −47 | −58 | −128 | −79 | −65 |
| Profit before tax | 142 | −378 | −604 | −267 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 142 | −378 | −604 | −267 | −25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 497 | 587 | 574 | 616 | 511 |
| Equity | −362 | −740 | −1 345 | −1 611 | −1 637 |
| Long-term debt | 51 | 0 | 75 | 75 | 0 |
| Short-term debt | 809 | 1 328 | 1 843 | 2 152 | 2 073 |
| Total debt | 860 | 1 328 | 1 918 | 2 227 | 2 148 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Deputy Member | Deputy Member | 2016 |
JM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Alice Rødal Dalheim | Deputy Member | 0 companies |
| Jim Morten Langøy | Chief Executive Officer | 0 companies |
| Freddy Lønseth Skogvoll | Board of Directors | 0 companies |
| Ann Helen Rødal Dalheim | Board of Directors | 0 companies |
| Terje Olav Dalheim | Board of Directors | 0 companies |