| Revenue | NOK 0 | — |
| EBITDA | NOK 22K | +110% |
| Net profit | NOK 25K | +104% |
| Total assets | NOK 33K | -91% |
| Equity | NOK -3,5M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 802 | 5 775 | 14 369 | 16 025 | 8 295 | 4 702 | 7 679 | 1 119 | 22 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −885 | −1 821 | −4 176 | −4 951 | −5 275 | −2 251 | −4 515 | −1 122 | −0 | −0 |
| EBITDA | 0 | −16 | −504 | −1 | 0 | −1 556 | 2 730 | 297 | −1 546 | −12 002 | −988 | 1 933 | −2 186 | −223 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 189 | −0 | −0 | −0 |
| EBIT | 0 | −16 | −504 | −1 | 0 | −1 556 | 2 730 | 297 | −1 546 | −12 002 | −988 | −1 256 | −2 186 | −223 | 22 |
| Net financials | −5 | −15 | 550 | 1 | −1 | −52 | 16 | −12 | −16 | −408 | −440 | −17 948 | −22 916 | −348 | 2 |
| Profit before tax | −5 | −30 | 46 | 0 | −1 | −1 608 | 2 745 | 284 | −1 562 | −12 409 | −1 428 | −19 204 | −25 101 | −572 | 25 |
| Tax | −0 | −0 | 0 | −0 | −0 | −155 | 439 | 161 | −507 | 507 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −30 | 46 | 0 | −1 | −1 453 | 2 306 | 123 | −1 055 | −12 916 | −1 428 | −19 204 | −25 101 | −572 | 25 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 604 | 1 642 | 1 746 | 3 281 | 5 124 | 8 310 | 15 537 | 22 663 | 30 412 | 36 212 | 27 884 | 1 157 | 379 | 33 |
| Equity | 95 | 64 | 110 | 110 | 109 | 1 422 | 3 806 | 3 929 | 10 524 | 8 207 | 27 040 | 18 593 | −3 036 | −3 608 | −3 492 |
| Long-term debt | 0 | 0 | 87 | 229 | 3 043 | 3 489 | 3 231 | 4 067 | 5 979 | 10 655 | 2 185 | 5 649 | 3 847 | 3 436 | 2 870 |
| Short-term debt | 10 | 16 | 1 444 | 1 407 | 130 | 213 | 1 273 | 7 541 | 6 159 | 11 549 | 6 987 | 3 642 | 346 | 550 | 656 |
| Total debt | 666 | 539 | 1 532 | 1 636 | 3 172 | 3 702 | 4 504 | 11 608 | 12 139 | 22 204 | 9 172 | 9 291 | 4 193 | 3 986 | 3 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryfylket Coastel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Østerhus | Chief Executive Officer | 0 companies |
| Filip Weintraub | Board of Directors | 0 companies |
| Rune Magnus Lundetræ | Board of Directors | 0 companies |
| Mats Krometin Opheim Henriksen | Board of Directors | 0 companies |
| Joar Gangenes | Chairman | 0 companies |
| Eirik Skjærseth | Chairman | 0 companies |
| Åge Engelstrand Westbø | Board of Directors | 0 companies |