| Revenue | NOK 240K | -78% |
| EBITDA | NOK 89K | -88% |
| Net profit | NOK 90K | -85% |
| Total assets | NOK 2,3M | -2% |
| Equity | NOK 2,2M | +4% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 668 | 702 | 601 | 294 | 289 | 241 | 252 | 791 | 595 | 388 | 331 | 638 | 1 109 | 240 |
| Staff expenses | −24 | −66 | −64 | −128 | −63 | −66 | −77 | −68 | −61 | −60 | −0 | −60 | −60 | −60 | −60 |
| EBITDA | 231 | 405 | 431 | 292 | −46 | 50 | −18 | −330 | −94 | 213 | 224 | 115 | 328 | 754 | 89 |
| Depreciation & amort. | −2 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 230 | 399 | 425 | 288 | −46 | 50 | −18 | −330 | −94 | 213 | 224 | 115 | 328 | 754 | 89 |
| Net financials | 0 | 19 | 26 | 35 | 33 | 20 | 10 | 5 | 114 | −35 | −4 | −9 | −6 | −2 | 28 |
| Profit before tax | 230 | 418 | 451 | 323 | −13 | 71 | −9 | −325 | 20 | 178 | 220 | 106 | 323 | 753 | 116 |
| Tax | 62 | 117 | 126 | 91 | −3 | 19 | −2 | −75 | 8 | 39 | 48 | 23 | 71 | 166 | 26 |
| Net profit | 168 | 301 | 325 | 232 | −9 | 52 | −7 | −251 | 13 | 139 | 172 | 82 | 252 | 587 | 90 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 847 | 1 183 | 1 294 | 1 087 | 1 144 | 1 141 | 961 | 1 945 | 2 056 | 1 654 | 1 614 | 1 785 | 2 322 | 2 278 |
| Equity | 268 | 569 | 894 | 1 056 | 1 047 | 1 098 | 1 092 | 841 | 854 | 992 | 1 164 | 1 246 | 1 498 | 2 085 | 2 175 |
| Long-term debt | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 966 | 882 | 279 | 166 | 50 | 0 | 0 |
| Short-term debt | 102 | 275 | 288 | 238 | 40 | 45 | 49 | 120 | 124 | 182 | 212 | 201 | 236 | 237 | 103 |
| Total debt | 103 | 278 | 289 | 238 | 40 | 45 | 49 | 120 | 1 091 | 1 064 | 490 | 368 | 287 | 237 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Sellæg | Chief Executive Officer | 0 companies |