| Revenue | NOK 14,2M | +35% |
| EBITDA | NOK -591K | -204% |
| Net profit | NOK -656K | -230% |
| Total assets | NOK 4,8M | +32% |
| Equity | NOK 216K | -75% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 179 | 3 804 | 2 856 | 2 559 | 2 426 | 1 535 | 2 102 | 2 027 | 3 030 | 4 912 | 7 543 | 8 914 | 10 552 | 14 228 |
| Staff expenses | −1 783 | −2 226 | −1 273 | −1 907 | −1 713 | −497 | −795 | −1 187 | −1 510 | −3 477 | −5 586 | −5 859 | −6 294 | −9 141 |
| EBITDA | 37 | 72 | 199 | −86 | −474 | 321 | 268 | −182 | 237 | −149 | −227 | −250 | 570 | −591 |
| Depreciation & amort. | −23 | −23 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −16 | −32 | −40 |
| EBIT | 14 | 49 | 190 | −86 | −474 | 321 | 268 | −182 | 237 | −149 | −228 | −266 | 538 | −631 |
| Net financials | 9 | 1 | −12 | 2 | −2 | 2 | −1 | −9 | −4 | −5 | −7 | −10 | −31 | −25 |
| Profit before tax | 23 | 50 | 178 | −85 | −475 | 323 | 267 | −191 | 233 | −154 | −235 | −276 | 507 | −656 |
| Tax | 8 | 14 | 51 | −23 | 27 | −0 | 7 | −0 | 14 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | 36 | 127 | −62 | −502 | 323 | 260 | −191 | 220 | −154 | −235 | −276 | 507 | −656 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 195 | 1 128 | 1 260 | 1 231 | 504 | 740 | 1 150 | 724 | 963 | 1 927 | 2 893 | 2 357 | 3 615 | 4 781 |
| Equity | 606 | 642 | 768 | 706 | 204 | 527 | 487 | 296 | 515 | 876 | 641 | 365 | 872 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 486 | 492 | 525 | 300 | 213 | 663 | 428 | 446 | 1 051 | 2 251 | 1 992 | 2 743 | 4 565 |
| Total debt | 589 | 486 | 492 | 525 | 300 | 213 | 663 | 428 | 446 | 1 051 | 2 251 | 1 992 | 2 743 | 4 565 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conmec As | Company | 34.0% | 34.0% | 2023 |
| Individual | 22.1% | 22.1% | 2023 | |
| Individual | 22.0% | 22.0% | 2023 | |
| Individual | 22.0% | 22.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Amlien | Board of Directors | 0 companies |
| James Stead | Board of Directors | 0 companies |
| Svein Egil Bjørge | Board of Directors | 0 companies |
| Ole Trudvang | Board of Directors | 0 companies |