| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +87% |
| Net profit | NOK -45K | -108% |
| Total assets | NOK 1,8M | -87% |
| Equity | NOK 1,6M | -88% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −96 | −132 | −160 | −274 | −338 | −133 | −262 | −371 | −285 | −285 | −285 | −0 | −86 | −16 | −0 |
| EBITDA | −398 | −543 | −214 | −397 | −501 | −261 | −471 | −579 | −566 | −521 | −467 | −500 | −452 | −396 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −398 | −543 | −214 | −397 | −501 | −261 | −471 | −579 | −566 | −521 | −467 | −500 | −452 | −396 | −50 |
| Net financials | 66 | −325 | −587 | 2 842 | 2 351 | 903 | −588 | 4 557 | 5 009 | 4 672 | 4 275 | 308 | 653 | 956 | 6 |
| Profit before tax | −332 | −868 | −801 | 2 444 | 1 850 | 643 | −1 059 | 3 978 | 4 443 | 4 151 | 3 808 | −192 | 202 | 560 | −45 |
| Tax | −0 | −0 | −0 | 121 | 500 | 116 | −278 | 222 | −243 | −127 | 287 | −0 | 168 | 12 | −0 |
| Net profit | −332 | −868 | −801 | 2 324 | 1 351 | 527 | −781 | 3 756 | 4 686 | 4 278 | 3 520 | 303 | 33 | 548 | −45 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 764 | 17 607 | 17 976 | 20 131 | 22 024 | 16 374 | 15 749 | 20 371 | 10 830 | 14 945 | 18 698 | 18 735 | 13 745 | 14 625 | 1 832 |
| Equity | −232 | 17 552 | 16 751 | 19 075 | 20 649 | 14 976 | 14 794 | 15 620 | 4 390 | 3 913 | 7 433 | 17 914 | 12 500 | 13 048 | 1 630 |
| Long-term debt | 0 | 0 | 0 | 121 | 620 | 736 | 458 | 680 | 387 | 214 | 327 | 0 | 676 | 1 336 | 202 |
| Short-term debt | 6 996 | 55 | 1 225 | 935 | 755 | 661 | 497 | 4 072 | 6 053 | 10 818 | 10 938 | 821 | 569 | 241 | 0 |
| Total debt | 6 996 | 55 | 1 225 | 1 056 | 1 376 | 1 397 | 955 | 4 752 | 6 440 | 11 033 | 11 265 | 821 | 1 245 | 1 577 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kp Berlin 1 As | Company | 82.3% | 82.3% | 2023 |
Idas Lomme As | Company | 29.1% | 29.1% | 2024 |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
Coperio Holding As | Company | 17.0% | 17.0% | 2024 |
| Individual | 12.7% | 12.7% | 2024 | |
Skarvene As | Company | 10.9% | 10.9% | 2024 |
Artemis Management As | Company | 8.0% | 8.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
Bewe As | Company | 7.1% | 7.1% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 3.5% | 3.5% | 2023 | |
Jaho As | Company | 2.7% | 2.7% | 2022 |
Oddvar Skogseth Eiendom As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikhil Alok Gupta | Deputy Member | 0 companies |
| Derek Overbeck Jacobson | Chairman | 0 companies |
| Erik Wolff | Board of Directors | 0 companies |
| Anders Talleraas | Board of Directors | 0 companies |
| Per Ørjan Aabel | Board of Directors | 0 companies |
| John Arthur Olafsen | Chairman | 0 companies |
| Kjell Ivar Svaan | Board of Directors | 0 companies |
| Matthias Oliver Cordier | Chairman | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |
| Bjørn Welde | Board of Directors | 0 companies |
| Carl Andreas Holm | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |