| Revenue | NOK 6M | +5% |
| EBITDA | NOK 5,3M | +2% |
| Net profit | NOK -162K | -129% |
| Total assets | NOK 76,9M | +19% |
| Equity | NOK 19,6M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 682 | 1 044 | 1 515 | 1 946 | 2 000 | 3 111 | 3 415 | 3 678 | 4 475 | 4 192 | 3 701 | 3 555 | 5 682 | 5 966 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 170 | 586 | 919 | 1 416 | 1 865 | 1 891 | 2 834 | 3 044 | 3 094 | 3 990 | 3 863 | 3 254 | 3 326 | 5 195 | 5 323 |
| Depreciation & amort. | −51 | −169 | −280 | −458 | −585 | −585 | −1 295 | −1 330 | −1 451 | −1 533 | −1 616 | −1 528 | −1 492 | −1 848 | −1 882 |
| EBIT | 120 | 418 | 639 | 958 | 1 280 | 1 306 | 1 539 | 1 714 | 1 642 | 2 457 | 2 247 | 1 725 | 1 834 | 3 347 | 3 441 |
| Net financials | −43 | −309 | −333 | −659 | −672 | −550 | −1 050 | −1 021 | −1 130 | −1 352 | −1 015 | −735 | −1 163 | −2 662 | −3 554 |
| Profit before tax | 77 | 109 | 306 | 299 | 609 | 756 | 489 | 693 | 512 | 1 105 | 1 232 | 991 | 670 | 685 | −114 |
| Tax | 19 | 30 | 96 | 78 | 164 | 194 | 117 | 160 | 113 | 243 | 271 | 250 | 208 | 135 | 48 |
| Net profit | 58 | 78 | 210 | 221 | 444 | 562 | 372 | 533 | 399 | 861 | 961 | 741 | 462 | 550 | −162 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 210 | 9 481 | 11 935 | 30 576 | 23 570 | 41 359 | 53 232 | 55 006 | 54 695 | 57 213 | 55 642 | 48 998 | 49 696 | 64 424 | 76 936 |
| Equity | 2 249 | 2 328 | 3 451 | 8 547 | 8 524 | 14 480 | 14 518 | 14 611 | 14 466 | 14 656 | 14 344 | 19 971 | 19 695 | 19 929 | 19 598 |
| Long-term debt | 1 919 | 6 963 | 8 037 | 21 285 | 151 | 121 | 127 | 148 | 99 | 152 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 191 | 447 | 743 | 14 895 | 26 757 | 38 587 | 40 247 | 40 130 | 42 405 | 41 234 | 29 027 | 30 000 | 44 495 | 57 337 |
| Total debt | 1 960 | 7 154 | 8 484 | 22 029 | 15 046 | 26 878 | 38 713 | 40 395 | 40 229 | 42 557 | 41 298 | 29 027 | 30 000 | 44 495 | 57 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felleskjøpet As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Feedt | Chief Executive Officer | 0 companies |
| Arne Norland | Board of Directors | 0 companies |
| Frank Solheim | Chairman | 0 companies |
| Einar Bent Jensen | Board of Directors | 0 companies |
| Anders Fjelland Bentsen | Chairman | 0 companies |