| Revenue | NOK 120,9M | -9% |
| EBITDA | NOK 5,8M | -4% |
| Net profit | NOK 5,3M | +9% |
| Total assets | NOK 101M | +49% |
| Equity | NOK 38,8M | +30% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 216 971 | 291 733 | 113 783 | 132 332 | 120 922 |
| Staff expenses | −163 489 | −195 173 | −83 802 | −88 890 | −86 363 |
| EBITDA | 20 642 | 65 101 | 4 949 | 6 069 | 5 823 |
| Depreciation & amort. | −7 491 | −6 805 | −1 117 | −1 005 | −1 623 |
| EBIT | 13 151 | 58 296 | 3 831 | 5 064 | 4 199 |
| Net financials | −2 819 | 1 891 | 10 206 | 1 238 | 2 645 |
| Profit before tax | 10 332 | 60 186 | 14 037 | 6 302 | 6 845 |
| Tax | 2 376 | 2 632 | 3 156 | 1 501 | 1 593 |
| Net profit | 7 956 | 57 554 | 10 881 | 4 800 | 5 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 921 | 182 937 | 50 984 | 67 618 | 101 017 |
| Equity | 139 360 | 120 224 | 19 015 | 29 826 | 38 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 562 | 62 713 | 31 969 | 37 792 | 62 203 |
| Total debt | 105 562 | 62 713 | 31 969 | 37 792 | 62 203 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Cool Company Management Ltd. | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fredrik Staubo | Chief Executive Officer | 0 companies |
| Vivian Jeanette Børseth | Board of Directors | 0 companies |
| Erling David-Andersen | Chairman | 0 companies |
| Trine Vossli | Chairman | 0 companies |
| Øistein Dahl | Board of Directors | 0 companies |
| Olve Erik Skjeggedal | Board of Directors | 0 companies |
| Espen Sending | Chairman | 0 companies |