| Revenue | NOK 1,5M | -19% |
| EBITDA | NOK -56K | -131% |
| Net profit | NOK -114K | -188% |
| Total assets | NOK 506K | -29% |
| Equity | NOK 237K | -33% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 1 198 | 1 803 | 1 677 | 2 251 | 1 787 | 2 456 | 1 680 | 1 984 | 2 015 | 1 662 | 2 279 | 2 244 | 1 797 | 1 451 |
| Staff expenses | −1 | −15 | −236 | −484 | −655 | −651 | −701 | −792 | −759 | −803 | −506 | −739 | −491 | −467 | −387 |
| EBITDA | 9 | 199 | 234 | 51 | 140 | −80 | 40 | −151 | 103 | −14 | 106 | 103 | 120 | 180 | −56 |
| Depreciation & amort. | −23 | −61 | −90 | −109 | −80 | −56 | −28 | −21 | −15 | −12 | −9 | −12 | −14 | −42 | −56 |
| EBIT | −15 | 138 | 145 | −57 | 59 | −135 | 12 | −172 | 88 | −26 | 97 | 92 | 106 | 138 | −111 |
| Net financials | −9 | −9 | −16 | −9 | −12 | −10 | −20 | −4 | −11 | −11 | 5 | 5 | −4 | −8 | −3 |
| Profit before tax | −24 | 129 | 128 | −67 | 47 | −145 | −8 | −176 | 76 | −37 | 102 | 97 | 102 | 130 | −114 |
| Tax | −0 | 29 | 36 | 36 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 100 | 92 | −102 | 35 | −145 | −8 | −176 | 76 | −37 | 102 | 97 | 102 | 130 | −114 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 792 | 578 | 456 | 745 | 395 | 495 | 328 | 355 | 373 | 460 | 470 | 664 | 709 | 506 |
| Equity | 85 | 185 | 277 | 175 | 210 | 65 | 57 | −119 | −43 | −80 | 22 | 119 | 221 | 351 | 237 |
| Long-term debt | 131 | 94 | 90 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 105 | 34 |
| Short-term debt | 62 | 514 | 211 | 262 | 535 | 331 | 438 | 447 | 398 | 453 | 438 | 351 | 268 | 253 | 235 |
| Total debt | 193 | 607 | 300 | 281 | 535 | 331 | 438 | 447 | 398 | 453 | 438 | 351 | 443 | 358 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Petter Hauglann | Chief Executive Officer | 0 companies |
| Ellen Margrete Nilsen Hauglann | Deputy Member | 0 companies |