| Revenue | NOK 175,4M | +4% |
| EBITDA | NOK 6,2M | +20% |
| Net profit | NOK 4,1M | +41% |
| Total assets | NOK 48,5M | -8% |
| Equity | NOK 19,5M | +26% |
| Employees | 130 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 129 619 | 123 218 | 124 333 | 121 393 | 129 507 | 131 012 | 146 181 | 158 297 | 156 027 | 174 381 | 167 933 | 175 446 |
| Staff expenses | −0 | −0 | −48 950 | −53 738 | −60 670 | −61 473 | −63 281 | −63 990 | −62 916 | −70 116 | −61 595 | −69 941 | −70 829 | −73 737 |
| EBITDA | 0 | 0 | −4 453 | −3 814 | 292 | 3 197 | 2 600 | 4 667 | 6 263 | 5 051 | 7 482 | 5 140 | 5 192 | 6 237 |
| Depreciation & amort. | −0 | −0 | −2 960 | −3 479 | −3 912 | −3 918 | −2 554 | −1 564 | −687 | −136 | −1 630 | −1 664 | −1 867 | −1 510 |
| EBIT | 0 | 0 | −7 413 | −7 293 | −3 619 | −721 | 46 | 3 103 | 5 576 | 4 915 | 5 852 | 3 477 | 3 325 | 4 727 |
| Net financials | 0 | 0 | −1 463 | −1 304 | −1 008 | −872 | −874 | −568 | −188 | −117 | −203 | −82 | 355 | 496 |
| Profit before tax | 0 | 0 | −8 877 | −8 598 | −4 628 | −1 593 | −828 | 2 535 | 5 388 | 4 798 | 5 649 | 3 395 | 3 680 | 5 222 |
| Tax | −0 | −0 | 476 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 322 | 753 | 813 | 1 167 |
| Net profit | 0 | 0 | −9 353 | −8 598 | −4 628 | −1 593 | −828 | 2 535 | 5 388 | 4 798 | 6 971 | 2 642 | 2 868 | 4 056 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 80 149 | 65 786 | 59 912 | 61 099 | 49 331 | 44 918 | 45 147 | 48 239 | 63 271 | 50 056 | 52 835 | 48 479 |
| Equity | — | — | 25 485 | 16 887 | 12 260 | 10 666 | 9 838 | 12 373 | 14 996 | 19 794 | 18 603 | 12 544 | 15 412 | 19 468 |
| Long-term debt | 0 | 0 | 27 000 | 28 100 | 22 000 | 22 000 | 10 516 | 3 987 | 0 | 0 | 4 337 | 3 430 | 2 573 | 4 673 |
| Short-term debt | 0 | 0 | 27 664 | 20 798 | 25 652 | 28 433 | 28 977 | 28 558 | 30 152 | 28 445 | 40 332 | 34 082 | 34 850 | 24 339 |
| Total debt | 0 | 0 | 54 664 | 48 898 | 47 652 | 50 433 | 39 493 | 32 545 | 30 152 | 28 445 | 44 669 | 37 512 | 37 423 | 29 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SE Deputy Member | Deputy Member | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insider Group As | Company | 100.0% | 100.0% | 2024 |
Aesse Holding As | Company | 85.0% | 85.0% | 2023 |
Tbb Gruppen As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| René John Michael Wuya | Chief Executive Officer | 0 companies |
| Stein Erik Myklebust | Deputy Member | 0 companies |
| Thord Michel Berglund | Chief Executive Officer | 0 companies |
| Ståle Lilledahl | Board of Directors | 0 companies |
| Steinar Myklebust | Chairman | 0 companies |
| Roger Andre Tveide | Board of Directors | 0 companies |