| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK 480K | -42% |
| Net profit | NOK 35K | -88% |
| Total assets | NOK 4,8M | +8% |
| Equity | NOK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 970 | 996 | 908 | 674 | 559 | 644 | 567 | 558 | 466 | 1 288 | 1 748 | 1 843 | 1 535 | 1 522 |
| Staff expenses | −0 | −343 | −472 | −140 | −0 | −0 | −0 | −2 | −0 | −0 | −24 | −641 | −394 | −215 | −85 |
| EBITDA | 48 | −70 | −242 | 107 | 161 | −14 | −138 | 371 | −77 | 163 | 425 | −10 | −59 | 830 | 480 |
| Depreciation & amort. | −122 | −276 | −53 | −37 | −108 | −6 | −119 | −6 | −40 | −165 | −164 | −176 | −155 | −87 | −93 |
| EBIT | −74 | −346 | −295 | 70 | 53 | −20 | −257 | 366 | −117 | −2 | 261 | −186 | −214 | 742 | 387 |
| Net financials | −0 | 1 | −16 | 2 | −0 | −0 | −1 | −5 | 199 | 51 | 326 | 620 | 298 | −361 | −344 |
| Profit before tax | −74 | −345 | −311 | 71 | 53 | −20 | −258 | 360 | 82 | 48 | 586 | 434 | 84 | 381 | 44 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | 22 | 11 | 129 | 96 | 18 | 84 | 8 |
| Net profit | −74 | −345 | −311 | 71 | 53 | −20 | −258 | 445 | 61 | 38 | 457 | 339 | 65 | 297 | 35 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 647 | 464 | 297 | 352 | 356 | 41 | 1 271 | 1 456 | 1 580 | 2 091 | 4 645 | 4 684 | 4 495 | 4 841 |
| Equity | 26 | −199 | −9 | 62 | 115 | 95 | 3 | 448 | 509 | 546 | 904 | 1 165 | 1 152 | 1 293 | 1 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 742 | 692 | 642 | 592 | 2 410 | 2 265 | 2 120 | 1 975 |
| Short-term debt | 524 | 846 | 473 | 235 | 237 | 261 | 37 | 81 | 256 | 392 | 596 | 1 071 | 1 267 | 1 082 | 1 537 |
| Total debt | 524 | 846 | 473 | 235 | 237 | 261 | 37 | 823 | 948 | 1 034 | 1 187 | 3 481 | 3 532 | 3 202 | 3 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest It As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Rasmussen | Deputy Member | 0 companies |
| Johnny Arjuna Murugiah | Chairman | 0 companies |