| Revenue | NOK 10,3M | +0% |
| EBITDA | NOK -300K | +90% |
| Net profit | NOK -1,2M | +71% |
| Total assets | NOK 2,8M | -28% |
| Equity | NOK -5,2M | -27% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 458 | 4 271 | 6 178 | 7 416 | 7 588 | 7 317 | 6 926 | 7 245 | 11 208 | 8 842 | 6 967 | 8 206 | 10 476 | 10 286 | 10 332 |
| Staff expenses | −286 | −884 | −1 038 | −1 292 | −1 400 | −1 606 | −638 | −1 315 | −1 893 | −1 841 | −1 648 | −1 865 | −1 997 | −1 777 | −1 901 |
| EBITDA | −217 | 602 | 1 322 | 323 | −208 | −906 | 274 | 1 289 | 3 479 | 1 334 | −416 | −461 | 1 249 | −3 058 | −300 |
| Depreciation & amort. | −52 | −219 | −481 | −384 | −422 | −463 | −374 | −455 | −455 | −411 | −526 | −577 | −636 | −629 | −439 |
| EBIT | −269 | 382 | 841 | −62 | −630 | −1 370 | −100 | 834 | 3 023 | 924 | −942 | −1 038 | 613 | −3 687 | −739 |
| Net financials | −21 | −71 | −45 | −98 | −59 | −177 | −212 | −340 | −400 | −177 | −287 | −444 | −293 | −314 | −460 |
| Profit before tax | −290 | 311 | 796 | −160 | −689 | −1 546 | −313 | 494 | 2 624 | 747 | −1 229 | −1 482 | 320 | −4 001 | −1 199 |
| Tax | −78 | 87 | 225 | −22 | −0 | −0 | −0 | −0 | 165 | 163 | −237 | −200 | −21 | −0 | −22 |
| Net profit | −212 | 224 | 571 | −137 | −689 | −1 546 | −313 | 494 | 2 459 | 584 | −991 | −1 282 | 341 | −4 001 | −1 177 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 552 | 2 949 | 4 770 | 3 954 | 4 530 | 5 026 | 4 433 | 4 748 | 5 123 | 6 190 | 6 584 | 6 715 | 6 948 | 3 855 | 2 764 |
| Equity | 883 | 1 457 | 2 029 | 1 891 | 1 202 | −344 | −657 | −163 | 1 752 | 1 778 | −132 | −706 | −192 | −4 132 | −5 232 |
| Long-term debt | 1 297 | 1 037 | 1 382 | 1 432 | 1 458 | 2 161 | 1 856 | 1 940 | 895 | 2 031 | 3 597 | 4 650 | 4 969 | 3 584 | 2 900 |
| Short-term debt | 372 | 455 | 1 359 | 630 | 1 870 | 3 210 | 3 234 | 2 971 | 2 476 | 2 381 | 3 119 | 2 771 | 2 171 | 4 403 | 5 096 |
| Total debt | 1 669 | 1 492 | 2 741 | 2 062 | 3 328 | 5 370 | 5 090 | 4 911 | 3 371 | 4 412 | 6 716 | 7 421 | 7 139 | 7 987 | 7 996 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midnattsol Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rainer Hansen | Chairman | 0 companies |