| Revenue | NOK 4,6M | -34% |
| EBITDA | NOK -1,9M | -178% |
| Net profit | NOK -1,9M | -87% |
| Total assets | NOK 3,1M | -15% |
| Equity | NOK -1,3M | -313% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 912 | 9 423 | 8 979 | 6 941 | 4 584 |
| Staff expenses | −3 069 | −2 591 | −2 770 | −2 270 | −1 524 |
| EBITDA | −913 | 323 | −801 | −666 | −1 854 |
| Depreciation & amort. | −49 | −46 | −27 | −26 | −17 |
| EBIT | −962 | 277 | −829 | −692 | −1 871 |
| Net financials | −97 | −60 | −34 | −148 | −29 |
| Profit before tax | −1 059 | 216 | −863 | −840 | −1 900 |
| Tax | −223 | 37 | −551 | 177 | −0 |
| Net profit | −836 | 179 | −312 | −1 017 | −1 900 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 695 | 4 423 | 5 003 | 3 635 | 3 075 |
| Equity | 1 764 | 1 925 | 1 613 | 596 | −1 271 |
| Long-term debt | 975 | 1 735 | 1 001 | 1 030 | 0 |
| Short-term debt | 956 | 763 | 2 389 | 2 009 | 4 346 |
| Total debt | 1 931 | 2 498 | 3 389 | 3 039 | 4 346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Willy Nilsen | Chief Executive Officer | 0 companies |
| Reidar Frigstad | Chief Executive Officer | 0 companies |
| Alf Sigbjørn Andersen | Chief Executive Officer | 0 companies |
| Steffen Bryne Andersen | Board of Directors | 0 companies |
| Johanna Ketty De Haan Andersen | Board of Directors | 0 companies |
| Jul Halvard Olsen | Board of Directors | 0 companies |