| Revenue | NOK 2,4M | — |
| EBITDA | NOK 574K | +7770% |
| Net profit | NOK 462K | +8027% |
| Total assets | NOK 1,4M | +111% |
| Equity | NOK 865K | +111% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 1 318 | 470 | 0 | 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 374 |
| Staff expenses | −573 | −1 007 | −340 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 274 |
| EBITDA | −481 | −216 | 30 | −27 | 19 | −15 | −5 | −8 | −18 | −14 | −12 | −12 | −12 | −7 | 574 |
| Depreciation & amort. | −0 | −5 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | −481 | −221 | 24 | −27 | 19 | −15 | −5 | −8 | −18 | −14 | −12 | −12 | −12 | −7 | 565 |
| Net financials | −0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Profit before tax | −481 | −221 | 24 | −27 | 19 | −15 | −5 | −8 | −18 | −14 | −12 | −12 | −12 | −7 | 594 |
| Tax | −137 | −0 | −0 | −0 | −0 | −55 | −0 | −0 | −0 | −0 | −13 | −3 | −3 | −2 | 131 |
| Net profit | −344 | −221 | 24 | −27 | 19 | 40 | −5 | −8 | −18 | −14 | 0 | −9 | −9 | −6 | 462 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 898 | 652 | 648 | 647 | 871 | 645 | 642 | 642 | 641 | 698 | 654 | 660 | 650 | 1 369 |
| Equity | 410 | 189 | 213 | 186 | 205 | 410 | 405 | 397 | 380 | 365 | 410 | 410 | 410 | 410 | 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 709 | 439 | 462 | 442 | 461 | 239 | 245 | 262 | 276 | 288 | 244 | 250 | 240 | 503 |
| Total debt | 369 | 709 | 439 | 462 | 442 | 461 | 239 | 245 | 262 | 276 | 288 | 244 | 250 | 240 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Sea Intelligence As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Magne Vedvik | Chief Executive Officer | 0 companies |
| Kjetil Fjellanger | Chief Executive Officer | 0 companies |
| Arild Brensdal | Board of Directors | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Oddbjørn Haukøy | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |