| Revenue | NOK 23,7M | -36% |
| EBITDA | NOK 1,1M | -61% |
| Net profit | NOK 658K | -65% |
| Total assets | NOK 11,5M | -22% |
| Equity | NOK 7,4M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 322 | 38 215 | 45 147 | 36 965 | 23 657 |
| Staff expenses | −15 524 | −16 486 | −17 321 | −17 045 | −11 902 |
| EBITDA | 3 228 | 920 | 3 502 | 2 911 | 1 142 |
| Depreciation & amort. | −200 | −102 | −282 | −387 | −426 |
| EBIT | 3 029 | 818 | 3 220 | 2 525 | 716 |
| Net financials | −658 | 255 | −372 | −131 | 134 |
| Profit before tax | 2 371 | 1 074 | 2 848 | 2 393 | 851 |
| Tax | 525 | 247 | 639 | 534 | 192 |
| Net profit | 1 846 | 826 | 2 209 | 1 859 | 658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 785 | 17 175 | 19 754 | 14 847 | 11 514 |
| Equity | 3 251 | 3 244 | 5 314 | 7 173 | 7 378 |
| Long-term debt | 0 | 1 000 | 1 000 | 0 | 0 |
| Short-term debt | 16 534 | 12 930 | 13 440 | 7 674 | 4 136 |
| Total debt | 16 534 | 13 930 | 14 440 | 7 674 | 4 136 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
HB Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellef Kure | Chief Executive Officer | 0 companies |
| Hanne Birgitte Nilsen Ellingsen | Deputy Member | 0 companies |
| Hans Ivar Ellingsen | Chairman | 0 companies |
| Ronny Azimi Liverød | Board of Directors | 0 companies |
| Roger Gildseth | Board of Directors | 0 companies |
| Hans Holter-Sørensen | Board of Directors | 0 companies |
| Raymond Halvorsen | Board of Directors | 0 companies |