| Revenue | NOK 2,2M | +74% |
| EBITDA | NOK 399K | +3327% |
| Net profit | NOK 307K | +6394% |
| Total assets | NOK 1,1M | +71% |
| Equity | NOK 824K | +59% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 812 | 851 | 1 408 | 3 112 | 2 115 | 2 686 | 4 027 | 2 478 | 2 474 | 3 794 | 3 119 | 2 675 | 1 288 | 2 240 |
| Staff expenses | −425 | −207 | −530 | −783 | −1 402 | −859 | −973 | −1 300 | −849 | −1 163 | −1 799 | −1 477 | −941 | −276 | −176 |
| EBITDA | 133 | 169 | −136 | −14 | −16 | 43 | 0 | 254 | 61 | 51 | 163 | −9 | 303 | 12 | 399 |
| Depreciation & amort. | −23 | −23 | −6 | −0 | −0 | −0 | −1 | −36 | −55 | −64 | −69 | −64 | −35 | −15 | −7 |
| EBIT | 110 | 146 | −141 | −14 | −16 | 43 | −1 | 218 | 6 | −13 | 94 | −73 | 269 | −4 | 393 |
| Net financials | −3 | −5 | −0 | −3 | −8 | −5 | −2 | 2 | 1 | −6 | −12 | −3 | 2 | 2 | 2 |
| Profit before tax | 106 | 141 | −142 | −17 | −24 | 38 | −4 | 219 | 6 | −19 | 82 | −76 | 270 | −2 | 394 |
| Tax | 27 | 40 | −40 | 41 | −0 | −0 | −0 | 37 | 0 | −0 | 23 | −0 | 33 | 3 | 87 |
| Net profit | 79 | 101 | −102 | −58 | −24 | 38 | −4 | 183 | 6 | −19 | 60 | −76 | 237 | −5 | 307 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 578 | 322 | 440 | 1 134 | 630 | 1 171 | 1 835 | 1 456 | 1 422 | 1 257 | 798 | 954 | 659 | 1 126 |
| Equity | 179 | 281 | 179 | 121 | 97 | 135 | 131 | 314 | 320 | 301 | 361 | 285 | 522 | 517 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 297 | 143 | 318 | 1 037 | 495 | 1 040 | 1 521 | 1 136 | 1 121 | 897 | 514 | 432 | 142 | 302 |
| Total debt | 425 | 297 | 143 | 318 | 1 037 | 495 | 1 040 | 1 521 | 1 136 | 1 121 | 897 | 514 | 432 | 142 | 302 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Ødegård | Chairman | 0 companies |