| Revenue | NOK 10,7M | +19% |
| EBITDA | NOK 483K | -60% |
| Net profit | NOK -39K | -107% |
| Total assets | NOK 9,5M | +32% |
| Equity | NOK 1,2M | -3% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 723 | 2 670 | 2 169 | 1 090 | 1 717 | 2 501 | 3 315 | 4 102 | 4 557 | 4 758 | 5 967 | 7 627 | 9 006 | 10 727 |
| Staff expenses | −0 | −0 | −0 | −0 | −502 | −769 | −1 351 | −1 918 | −2 192 | −1 835 | −2 037 | −3 388 | −3 470 | −4 641 |
| EBITDA | 54 | 28 | −99 | 16 | 263 | 117 | −95 | −203 | −200 | 549 | 731 | 464 | 1 218 | 483 |
| Depreciation & amort. | −0 | −2 | −2 | −12 | −9 | −38 | −62 | −72 | −111 | −122 | −156 | −217 | −264 | −276 |
| EBIT | 54 | 26 | −101 | 4 | 254 | 79 | −157 | −275 | −311 | 426 | 575 | 247 | 955 | 207 |
| Net financials | −5 | 9 | −7 | −135 | 7 | 59 | 38 | −11 | −25 | −8 | 100 | 163 | −168 | −248 |
| Profit before tax | 49 | 36 | −108 | −131 | 260 | 138 | −119 | −285 | −335 | 419 | 675 | 409 | 786 | −41 |
| Tax | 14 | 6 | −6 | −0 | 70 | −28 | −21 | 43 | −0 | −0 | 85 | 237 | 211 | −2 |
| Net profit | 35 | 30 | −102 | −131 | 190 | 165 | −98 | −328 | −335 | 419 | 590 | 173 | 575 | −39 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 029 | 1 886 | 1 100 | 46 | 579 | 997 | 1 101 | 2 002 | 2 315 | 2 213 | 4 852 | 7 653 | 7 226 | 9 507 |
| Equity | 135 | 165 | 63 | −68 | 123 | 288 | 190 | −138 | −474 | −55 | 536 | 860 | 1 282 | 1 244 |
| Long-term debt | 0 | 2 | 0 | 0 | 9 | 21 | 0 | 150 | 832 | 872 | 3 990 | 4 692 | 4 426 | 5 906 |
| Short-term debt | 894 | 1 719 | 1 037 | 113 | 448 | 688 | 911 | 1 990 | 1 957 | 1 396 | 326 | 2 253 | 1 518 | 2 357 |
| Total debt | 894 | 1 721 | 1 037 | 113 | 457 | 709 | 911 | 2 140 | 2 789 | 2 268 | 4 316 | 6 945 | 5 944 | 8 263 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Høiberget | Chairman | 0 companies |
| Maria Christine Høiberget Lavoll | Board of Directors | 0 companies |