| Revenue | NOK 60K | -40% |
| EBITDA | NOK -2,1M | -33% |
| Net profit | NOK 1,3M | -61% |
| Total assets | NOK 43,9M | +3% |
| Equity | NOK 34,7M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 22 | 130 | 100 | 60 |
| Staff expenses | −1 032 | −1 085 | −1 262 | −1 323 | −1 323 |
| EBITDA | −1 700 | −1 736 | −10 944 | −1 591 | −2 116 |
| Depreciation & amort. | −9 | −9 | −9 | −9 | −9 |
| EBIT | −1 709 | −1 745 | −10 953 | −1 600 | −2 125 |
| Net financials | 1 928 | 492 | 576 | 4 965 | 3 454 |
| Profit before tax | 219 | −1 253 | −10 376 | 3 365 | 1 329 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 219 | −1 253 | −10 376 | 3 365 | 1 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 537 | 51 633 | 42 667 | 42 758 | 43 933 |
| Equity | 41 683 | 40 430 | 30 054 | 33 419 | 34 748 |
| Long-term debt | 0 | 0 | 4 875 | 4 621 | 0 |
| Short-term debt | 854 | 11 203 | 7 738 | 4 718 | 9 185 |
| Total debt | 854 | 11 203 | 12 613 | 9 339 | 9 185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56% | 56% | 2022 | |
| Company | 16% | 16% | 2022 | |
| Company | 16% | 16% | 2022 | |
| Company | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Magnus Vaag Guttelvik | Chief Executive Officer | 0 companies |
| Lars Holter Ingebrigtsen | Board of Directors | 0 companies |
| Sigrunn Astrid Vaag | Chairman | 0 companies |