| Revenue | NOK 250,1M | -15% |
| EBITDA | NOK 10,4M | -38% |
| Net profit | NOK 1,4M | -63% |
| Total assets | NOK 148,3M | -34% |
| Equity | NOK 50M | -20% |
| Employees | 101 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 843 | 87 792 | 79 373 | 89 839 | 108 267 | 130 296 | 180 410 | 206 753 | 253 421 | 266 810 | 217 692 | 303 030 | 195 578 | 294 418 | 250 089 |
| Staff expenses | −4 053 | −4 337 | −4 131 | −4 661 | −4 522 | −4 896 | −5 544 | −5 938 | −7 432 | −7 525 | −7 547 | −9 310 | −12 381 | −15 038 | −20 985 |
| EBITDA | 5 733 | 6 487 | 5 198 | 2 037 | 11 985 | 8 108 | 9 287 | 8 751 | 23 697 | 18 606 | 16 843 | 21 791 | 13 610 | 16 815 | 10 438 |
| Depreciation & amort. | −212 | −237 | −240 | −257 | −362 | −420 | −361 | −362 | −517 | −562 | −533 | −679 | −698 | −682 | −753 |
| EBIT | 5 521 | 6 250 | 4 958 | 1 780 | 11 623 | 7 688 | 8 926 | 8 388 | 23 179 | 18 045 | 16 310 | 21 112 | 12 912 | 16 132 | 9 685 |
| Net financials | −972 | 792 | −4 028 | 2 387 | −2 096 | −1 505 | −2 618 | −987 | −9 918 | −8 488 | −11 880 | −4 134 | −7 754 | −10 126 | −7 099 |
| Profit before tax | 4 549 | 7 042 | 930 | 4 167 | 9 527 | 6 183 | 6 308 | 7 401 | 13 261 | 9 557 | 4 430 | 16 978 | 5 158 | 6 006 | 2 586 |
| Tax | 1 271 | 1 985 | 292 | 1 186 | 2 585 | 1 686 | 1 587 | 1 788 | 3 083 | 2 120 | 982 | 3 743 | 1 198 | 2 219 | 1 166 |
| Net profit | 3 278 | 5 057 | 638 | 2 981 | 6 942 | 4 497 | 4 721 | 5 614 | 10 178 | 7 437 | 3 448 | 13 235 | 3 960 | 3 787 | 1 420 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 130 | 65 654 | 68 914 | 52 878 | 77 200 | 98 098 | 135 144 | 123 175 | 234 026 | 253 848 | 146 439 | 148 686 | 240 991 | 223 184 | 148 276 |
| Equity | 8 278 | 13 335 | 13 973 | 16 955 | 20 897 | 25 394 | 30 114 | 35 728 | 45 906 | 53 343 | 56 791 | 57 376 | 58 836 | 62 623 | 50 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 258 | 242 | 3 135 | 7 719 | 6 654 | 5 589 | 19 525 | 18 523 | 17 403 | 12 869 | 7 799 |
| Short-term debt | 37 852 | 52 319 | 54 941 | 35 923 | 56 045 | 72 463 | 101 895 | 79 728 | 181 466 | 194 916 | 70 123 | 72 787 | 164 752 | 147 692 | 90 433 |
| Total debt | 37 852 | 52 319 | 54 941 | 35 923 | 56 303 | 72 705 | 105 030 | 87 447 | 188 120 | 200 505 | 89 648 | 91 309 | 182 155 | 160 562 | 98 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathias Bjørge Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Bjørge | Chief Executive Officer | 0 companies |
| Henning Bjørge | Chairman | 0 companies |
| Karl Petter Bjørge | Board of Directors | 0 companies |