| Revenue | NOK 96K | +76% |
| EBITDA | NOK -302K | -3% |
| Net profit | NOK 1,4M | +10% |
| Total assets | NOK 18,5M | +16% |
| Equity | NOK 16,1M | +9% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 54 | 96 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −8 | −20 | −34 | −19 | −86 | −52 | −36 | −6 | −36 | −47 | −57 | −232 | −273 | −294 | −302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −8 | −20 | −34 | −19 | −86 | −52 | −36 | −6 | −36 | −47 | −57 | −232 | −273 | −294 | −302 |
| Net financials | 0 | −4 934 | −1 142 | 1 002 | 699 | 310 | 567 | 268 | 607 | 1 405 | 439 | 9 794 | 4 874 | 3 888 | 1 633 | 1 832 |
| Profit before tax | 0 | −4 941 | −1 162 | 968 | 680 | 224 | 515 | 232 | 601 | 1 369 | 392 | 9 737 | 4 641 | 3 615 | 1 339 | 1 530 |
| Tax | −1 | 296 | 95 | 271 | 130 | 8 | 73 | 9 | 138 | 1 | 0 | 32 | 13 | 57 | 71 | 136 |
| Net profit | 2 | −5 238 | −1 257 | 697 | 550 | 216 | 442 | 223 | 463 | 1 369 | 392 | 9 705 | 4 628 | 3 558 | 1 268 | 1 394 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 658 | 3 722 | 3 845 | 4 519 | 4 523 | 4 474 | 4 592 | 4 214 | 4 948 | 6 074 | 4 365 | 14 102 | 15 211 | 15 136 | 15 990 | 18 547 |
| Equity | 6 237 | 999 | −258 | 439 | 989 | 1 205 | 1 648 | 1 870 | 2 333 | 3 702 | 4 094 | 10 299 | 9 927 | 13 485 | 14 753 | 16 147 |
| Long-term debt | 2 400 | 2 421 | 3 760 | 3 060 | 3 060 | 2 860 | 2 260 | 2 060 | 2 060 | 2 060 | 89 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 301 | 343 | 1 019 | 474 | 409 | 685 | 283 | 555 | 312 | 181 | 3 803 | 5 284 | 1 651 | 1 238 | 2 400 |
| Total debt | 2 421 | 2 723 | 4 103 | 4 079 | 3 534 | 3 269 | 2 945 | 2 343 | 2 615 | 2 372 | 271 | 3 803 | 5 284 | 1 651 | 1 238 | 2 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2010 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Espegard | Deputy Member | 0 companies |
| Øystein Espegard | Chief Executive Officer | 0 companies |