| Revenue | NOK 875K | — |
| EBITDA | NOK -3,8M | -55% |
| Net profit | NOK -4M | -43% |
| Total assets | NOK 3,3M | +48% |
| Equity | NOK -16,2M | -32% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 1 247 | 363 | 743 | 270 | 82 | 72 | 60 | 69 | 46 | 65 | 0 | 875 |
| Staff expenses | −172 | −126 | −224 | −8 | −0 | −0 | −0 | −32 | −216 | −234 | −594 | 95 | −281 |
| EBITDA | −603 | −778 | −1 597 | −2 064 | −1 335 | −1 205 | −944 | 1 375 | 341 | −1 357 | −3 494 | −2 424 | −3 768 |
| Depreciation & amort. | −15 | −195 | −262 | −307 | −307 | −296 | −109 | −46 | −0 | −59 | −59 | −59 | −59 |
| EBIT | −618 | −973 | −1 859 | −2 371 | −1 642 | −1 500 | −1 053 | 1 329 | 341 | −1 416 | −3 553 | −2 483 | −3 827 |
| Net financials | −1 | −7 | −35 | −12 | −71 | −0 | −5 | −86 | −22 | −26 | −180 | −286 | −126 |
| Profit before tax | −620 | −980 | −1 894 | −2 384 | −1 713 | −1 501 | −1 059 | 1 243 | 318 | −1 442 | −3 733 | −2 769 | −3 953 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −620 | −980 | −1 894 | −2 384 | −1 713 | −1 501 | −1 059 | 1 243 | 318 | −1 442 | −3 733 | −2 769 | −3 953 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 256 | 917 | 1 306 | 884 | 504 | 485 | 103 | 2 | 190 | 503 | 1 437 | 2 206 | 3 264 |
| Equity | −7 | −487 | −897 | −1 542 | −3 255 | −4 756 | −5 826 | −4 583 | −4 009 | −5 706 | −9 439 | −12 208 | −16 161 |
| Long-term debt | 0 | 0 | 339 | 359 | 359 | 933 | 898 | 986 | 1 157 | 3 542 | 5 188 | 10 393 | 17 703 |
| Short-term debt | 775 | 1 404 | 1 864 | 2 066 | 3 400 | 4 308 | 5 031 | 3 599 | 3 043 | 2 667 | 5 688 | 4 022 | 1 722 |
| Total debt | 1 263 | 1 404 | 2 203 | 2 425 | 3 759 | 5 241 | 5 929 | 4 585 | 4 200 | 6 209 | 10 876 | 14 415 | 19 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Ideas Group Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jelmert Skjølsvik | Deputy Member | 0 companies |
| Geir Jakobsen | Board of Directors | 0 companies |
| Geir Åge Langeland | Chairman | 0 companies |