| Revenue | NOK 1,4M | +36% |
| EBITDA | NOK 118K | +629% |
| Net profit | NOK 105K | +2229% |
| Total assets | NOK 1,8M | +17% |
| Equity | NOK 458K | +30% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 82 | 27 | 448 | 578 | 570 | 578 | 800 | 665 | 1 593 | 869 | 977 | 1 038 | 1 410 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −124 | −4 | −14 | −152 | −475 |
| EBITDA | −60 | −7 | −0 | −47 | 167 | 73 | 39 | 75 | −7 | −23 | 158 | 104 | 91 | 16 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 |
| EBIT | −60 | −7 | −0 | −47 | 167 | 73 | 39 | 75 | −7 | −23 | 158 | 104 | 91 | 16 | 106 |
| Net financials | −52 | 0 | 0 | 0 | 0 | 0 | 0 | −9 | −2 | 7 | −25 | −16 | −11 | −7 | −5 |
| Profit before tax | −112 | −7 | −0 | −47 | 167 | 73 | 39 | 66 | −8 | −16 | 133 | 88 | 80 | 9 | 101 |
| Tax | −0 | −0 | −0 | −0 | −0 | 18 | 9 | 16 | −2 | −4 | 27 | 19 | 7 | 4 | −3 |
| Net profit | −112 | −7 | −0 | −47 | 167 | 55 | 29 | 50 | −6 | −13 | 105 | 69 | 73 | 4 | 105 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 5 | 43 | 295 | 481 | 351 | 403 | 552 | 715 | 1 611 | 1 483 | 1 418 | 1 560 | 1 833 |
| Equity | — | −14 | −14 | −61 | 61 | 44 | 74 | 124 | 117 | 105 | 207 | 275 | 349 | 353 | 458 |
| Long-term debt | 0 | 0 | 0 | 104 | 144 | 287 | 251 | 108 | 193 | 327 | 462 | 370 | 278 | 255 | 136 |
| Short-term debt | 8 | 14 | 19 | 0 | 89 | 149 | 21 | 171 | 241 | 283 | 942 | 837 | 792 | 952 | 1 239 |
| Total debt | 8 | 14 | 19 | 104 | 233 | 436 | 272 | 280 | 435 | 610 | 1 404 | 1 207 | 1 070 | 1 207 | 1 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingfrid Margrethe Goa | Deputy Member | 0 companies |
| Frode Goa | Chairman | 0 companies |