| Revenue | NOK 4,1M | -7% |
| EBITDA | NOK 2M | -8% |
| Net profit | NOK 1,5M | -13% |
| Total assets | NOK 2,4M | -61% |
| Equity | NOK 173K | +71% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | 4 086 | 4 490 | 2 108 | 40 | 429 | 2 110 | 2 165 | 2 904 | 3 800 | 4 359 | 5 095 | 5 071 | 5 098 | 4 424 | 4 117 |
| Staff expenses | −0 | −59 | −24 | −18 | −0 | −0 | −547 | −32 | −34 | −54 | −182 | 100 | −23 | −217 | −0 | −590 |
| EBITDA | 22 | 809 | −327 | −404 | −51 | 279 | 232 | 364 | 1 662 | 2 589 | 1 688 | 2 089 | 1 169 | 2 598 | 2 151 | 1 973 |
| Depreciation & amort. | −0 | −0 | −26 | −252 | −59 | −59 | −59 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 | 809 | −354 | −656 | −110 | 220 | 173 | 324 | 1 662 | 2 589 | 1 688 | 2 089 | 1 169 | 2 598 | 2 151 | 1 973 |
| Net financials | −14 | −53 | −44 | −37 | −12 | −8 | −5 | −3 | −5 | −6 | −56 | −38 | −12 | 125 | 65 | −36 |
| Profit before tax | 8 | 757 | −398 | −693 | −122 | 212 | 168 | 321 | 1 657 | 2 583 | 1 632 | 2 050 | 1 157 | 2 722 | 2 215 | 1 937 |
| Tax | 2 | 212 | −111 | −188 | −33 | 60 | −0 | −0 | 308 | 571 | 365 | 456 | 263 | 599 | 486 | 428 |
| Net profit | 6 | 545 | −286 | −505 | −89 | 152 | 168 | 321 | 1 349 | 2 012 | 1 266 | 1 594 | 894 | 2 123 | 1 729 | 1 510 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 164 | 1 687 | 3 893 | 1 956 | 1 414 | 1 385 | 2 488 | 2 910 | 3 331 | 5 788 | 7 949 | 11 295 | 7 399 | 10 374 | 6 344 | 2 449 |
| Equity | 215 | 177 | 223 | 43 | 92 | 101 | 269 | 591 | 765 | 768 | 593 | 2 092 | 1 186 | 186 | 101 | 173 |
| Long-term debt | 0 | 0 | 801 | 223 | 167 | 107 | 834 | 790 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 597 | 1 191 | 2 869 | 1 689 | 1 156 | 1 177 | 1 385 | 1 529 | 2 567 | 5 021 | 6 982 | 9 203 | 6 213 | 10 188 | 6 243 | 2 277 |
| Total debt | 1 949 | 1 510 | 3 670 | 1 913 | 1 322 | 1 284 | 2 219 | 2 319 | 2 567 | 5 021 | 7 357 | 9 203 | 6 213 | 10 188 | 6 243 | 2 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2011 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ip Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Risa | Deputy Member | 0 companies |
| Espen Øxnes | Chief Executive Officer | 0 companies |
| Kim Kaasene | Board of Directors | 0 companies |
| Tobias Lange | Chairman | 0 companies |
| Stian Rustad | Board of Directors | 0 companies |
| Jørgen Hovland | Board of Directors | 0 companies |