| Revenue | NOK 2,8M | -1% |
| EBITDA | NOK 281K | -49% |
| Net profit | NOK 141K | -61% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 536K | +3% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 935 | 1 948 | 2 342 | 1 967 | 2 117 | 2 274 | 2 312 | 2 385 | 2 295 | 2 398 | 2 389 | 2 506 | 2 363 | 2 803 | 2 767 |
| Staff expenses | −870 | −886 | −1 193 | −960 | −1 059 | −1 261 | −1 373 | −1 360 | −1 407 | −1 408 | −1 390 | −1 512 | −1 518 | −1 639 | −1 744 |
| EBITDA | 342 | 93 | 327 | 247 | 237 | 132 | 211 | 447 | 320 | 455 | 465 | 478 | 287 | 552 | 281 |
| Depreciation & amort. | −4 | −12 | −55 | −55 | −56 | −58 | −67 | −67 | −66 | −55 | −55 | −48 | −53 | −56 | −62 |
| EBIT | 339 | 81 | 272 | 192 | 181 | 74 | 144 | 380 | 255 | 400 | 410 | 430 | 233 | 496 | 219 |
| Net financials | 2 | 0 | −62 | −74 | −68 | −60 | −54 | −51 | −47 | −46 | −32 | −27 | −30 | −38 | −38 |
| Profit before tax | 341 | 81 | 209 | 118 | 114 | 14 | 90 | 329 | 208 | 354 | 379 | 403 | 203 | 458 | 181 |
| Tax | 95 | 27 | 62 | 33 | 31 | 2 | 23 | 82 | 51 | 83 | 84 | 89 | 45 | 101 | 40 |
| Net profit | 245 | 54 | 148 | 86 | 83 | 12 | 67 | 247 | 157 | 271 | 295 | 314 | 159 | 357 | 141 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 627 | 1 813 | 1 815 | 1 874 | 1 780 | 1 630 | 1 584 | 1 462 | 1 555 | 1 486 | 1 400 | 1 362 | 1 385 | 1 429 |
| Equity | 345 | 399 | 447 | 532 | 616 | 517 | 434 | 451 | 414 | 470 | 440 | 454 | 463 | 520 | 536 |
| Long-term debt | 0 | 1 | 1 116 | 1 064 | 1 011 | 953 | 900 | 841 | 782 | 724 | 678 | 618 | 557 | 496 | 436 |
| Short-term debt | 442 | 227 | 250 | 219 | 247 | 310 | 296 | 292 | 266 | 361 | 368 | 328 | 343 | 370 | 457 |
| Total debt | 443 | 228 | 1 366 | 1 283 | 1 258 | 1 263 | 1 196 | 1 133 | 1 048 | 1 085 | 1 046 | 946 | 900 | 865 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2010 | — | — |
EB Deputy Member | Deputy Member | 2010 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sæterøy Boldvik | Deputy Member | 0 companies |
| Erling Boldvik | Deputy Member | 0 companies |
| Frode Hennum | Chief Executive Officer | 0 companies |
| Melinda Jane Williams Hennum | Board of Directors | 0 companies |