| Revenue | NOK 3,3M | — |
| EBITDA | NOK 3,1M | +1980% |
| Net profit | NOK 2,5M | +1635% |
| Total assets | NOK 2,8M | +4217% |
| Equity | NOK 100K | +124% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 274 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −31 | −9 | −12 | −17 | −11 | −14 | −13 | −15 | −9 | −24 | −84 | −105 | −165 | 3 108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −31 | −9 | −12 | −17 | −11 | −14 | −13 | −15 | −9 | −24 | −84 | −105 | −165 | 3 108 |
| Net financials | 0 | 0 | −1 | −1 | −1 | −1 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −4 | −31 | −10 | −12 | −18 | −11 | −14 | −13 | −16 | −9 | −24 | −84 | −105 | −165 | 3 108 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 570 |
| Net profit | −4 | −31 | −10 | −12 | −18 | −11 | −14 | −13 | −16 | −9 | −24 | −84 | −105 | −165 | 2 538 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 120 | 120 | 118 | 90 | 76 | 82 | 84 | 66 | 66 | 66 | 66 | 66 | 66 | 2 827 |
| Equity | 96 | 65 | 56 | 43 | 25 | 14 | 0 | −13 | −29 | −39 | −63 | −147 | −252 | −417 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 122 | 206 | 318 | 483 | 137 |
| Short-term debt | 24 | 55 | 65 | 75 | 65 | 61 | 82 | 97 | 95 | 6 | 6 | 6 | 0 | 0 | 2 591 |
| Total debt | 24 | 55 | 65 | 75 | 65 | 61 | 82 | 97 | 95 | 104 | 128 | 212 | 318 | 483 | 2 727 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilbergmoen Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Snilsberg | Board of Directors | 0 companies |
| Ole Semming Wiig | Chairman | 0 companies |