| Revenue | NOK 5,3M | -18% |
| EBITDA | NOK -15,8M | -16% |
| Net profit | NOK -21,4M | -31% |
| Total assets | NOK 18,6M | -7% |
| Equity | NOK -16,5M | -267% |
| Employees | 4 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 2 649 | 1 743 | 1 267 | 2 044 | 1 261 | 1 104 | 259 | 4 027 | 7 571 | 6 470 | 5 331 |
| Staff expenses | −226 | −2 036 | −1 673 | −1 049 | −1 164 | −1 457 | −1 569 | −2 330 | −4 648 | −7 349 | −6 458 | −6 515 |
| EBITDA | 11 | 40 | −216 | −221 | 456 | −855 | −1 490 | −3 502 | −6 008 | −9 294 | −13 658 | −15 834 |
| Depreciation & amort. | −0 | −7 | −39 | −58 | −82 | −82 | −77 | −100 | −103 | −83 | −1 092 | −2 980 |
| EBIT | 11 | 33 | −255 | −279 | 374 | −937 | −1 566 | −3 602 | −6 110 | −9 377 | −14 750 | −18 814 |
| Net financials | 2 | 20 | 15 | −2 | 4 | −55 | −116 | −114 | −66 | −862 | −1 548 | −2 592 |
| Profit before tax | 13 | 53 | −240 | −281 | 379 | −993 | −1 682 | −3 717 | −6 176 | −10 239 | −16 298 | −21 406 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 53 | −240 | −281 | 379 | −993 | −1 682 | −3 717 | −6 176 | −10 239 | −16 298 | −21 406 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 2 198 | 2 077 | 3 622 | 4 133 | 4 479 | 8 864 | 6 792 | 12 605 | 18 451 | 20 046 | 18 625 |
| Equity | 162 | 1 316 | 1 498 | 1 967 | 2 346 | 2 186 | 5 889 | 2 172 | 10 913 | 3 034 | −4 495 | −16 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 118 | 14 430 | 900 |
| Short-term debt | 198 | 882 | 579 | 1 654 | 1 787 | 2 292 | 2 975 | 4 620 | 1 692 | 2 299 | 10 111 | 34 217 |
| Total debt | 198 | 882 | 579 | 1 654 | 1 787 | 2 292 | 2 975 | 4 620 | 1 692 | 15 417 | 24 540 | 35 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Observer | Observer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ca Group As | Company | 54.0% | 54.0% | 2022 |
BRØDRENE JENSEN AS | Company | 7.3% | 7.3% | 2022 |
Hatech As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Bmt Utvikling As | Company | 1.4% | 1.4% | 2022 |
Pine-Headland As | Company | 1.3% | 1.3% | 2022 |
Technovation As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Tore Ljøsne | Observer | 0 companies |
| Simen Heggset Woxmyhr | Board of Directors | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Tormod Omholt Kinge | Board of Directors | 0 companies |
| Christian Antal | Chairman | 0 companies |
| Henrik Felix Reimers | Board of Directors | 0 companies |
| Peter Christiansen | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |