| Revenue | NOK 205,9M | +3% |
| EBITDA | NOK 1,5M | -13% |
| Net profit | NOK 122K | +316% |
| Total assets | NOK 70M | -2% |
| Equity | NOK 22,6M | +1% |
| Employees | 43 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 863 | 31 230 | 35 763 | 39 695 | 28 670 | 57 210 | 80 122 | 108 782 | 136 667 | 122 242 | 212 491 | 250 998 | 295 969 | 199 334 | 205 899 |
| Staff expenses | −286 | −1 185 | −1 150 | −1 061 | −1 580 | −3 520 | −3 612 | −4 883 | −7 575 | −9 366 | −11 424 | −14 453 | −16 739 | −19 567 | −20 224 |
| EBITDA | 180 | 912 | 1 201 | 2 203 | 490 | 1 066 | 1 376 | 2 566 | 5 203 | 2 623 | 7 573 | 7 536 | 5 823 | 1 676 | 1 460 |
| Depreciation & amort. | −6 | −24 | −24 | −24 | −24 | −155 | −168 | −191 | −252 | −257 | −296 | −721 | −421 | −365 | −661 |
| EBIT | 174 | 888 | 1 178 | 2 180 | 467 | 911 | 1 208 | 2 375 | 4 951 | 2 365 | 7 277 | 6 815 | 5 402 | 1 311 | 800 |
| Net financials | −47 | −185 | −210 | −194 | −142 | −227 | −232 | −194 | −230 | −329 | −257 | −316 | −583 | −1 273 | −652 |
| Profit before tax | 127 | 703 | 968 | 1 986 | 325 | 684 | 976 | 2 181 | 4 721 | 2 036 | 7 019 | 6 499 | 4 819 | 38 | 147 |
| Tax | 36 | 198 | 271 | 556 | 88 | 181 | 245 | 522 | 1 083 | 448 | 1 544 | 1 430 | 1 055 | 8 | 25 |
| Net profit | 92 | 504 | 697 | 1 430 | 236 | 503 | 731 | 1 659 | 3 638 | 1 588 | 5 475 | 5 069 | 3 764 | 29 | 122 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 575 | 6 218 | 5 868 | 8 078 | 7 670 | 10 145 | 16 211 | 21 344 | 30 152 | 26 980 | 41 723 | 55 457 | 79 921 | 71 745 | 70 001 |
| Equity | 602 | 626 | 1 323 | 1 702 | 1 549 | 2 052 | 2 783 | 3 942 | 6 579 | 8 168 | 13 643 | 18 712 | 22 476 | 22 505 | 22 627 |
| Long-term debt | 5 | 601 | 2 380 | 2 732 | 2 747 | 2 597 | 3 775 | 4 042 | 5 292 | 6 355 | 7 567 | 9 391 | 8 307 | 17 874 | 14 190 |
| Short-term debt | 2 968 | 4 990 | 2 165 | 3 644 | 3 374 | 5 496 | 9 653 | 13 360 | 18 280 | 12 457 | 20 513 | 27 354 | 49 139 | 31 365 | 33 184 |
| Total debt | 2 973 | 5 592 | 4 546 | 6 376 | 6 121 | 8 093 | 13 428 | 17 402 | 23 572 | 18 812 | 28 080 | 36 746 | 57 446 | 49 240 | 47 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sag As | Company | 83.3% | 83.3% | 2022 |
Fredrik Lervik Invest As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Hem | Chief Executive Officer | 0 companies |
| Fredrik Lervik | Chairman | 0 companies |
| Steinar Arnfinn Gundersen | Chairman | 0 companies |