| Revenue | NOK 3,5M | +3% |
| EBITDA | NOK 570K | -31% |
| Net profit | NOK 508K | -4% |
| Total assets | NOK 4,6M | -24% |
| Equity | NOK 2,7M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 737 | 845 | 937 | 3 367 | 3 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 564 | 606 | 664 | 822 | 570 |
| Depreciation & amort. | −132 | −134 | −138 | −144 | −143 |
| EBIT | 432 | 472 | 526 | 678 | 427 |
| Net financials | −32 | −53 | −1 | −0 | 224 |
| Profit before tax | 400 | 419 | 525 | 677 | 651 |
| Tax | 88 | 92 | 116 | 149 | 144 |
| Net profit | 312 | 327 | 410 | 528 | 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 210 | 6 295 | 6 571 | 6 027 | 4 561 |
| Equity | 1 950 | 2 277 | 2 086 | 2 214 | 2 722 |
| Long-term debt | 4 076 | 3 806 | 3 540 | 3 033 | 1 434 |
| Short-term debt | 184 | 212 | 945 | 779 | 405 |
| Total debt | 4 260 | 4 019 | 4 485 | 3 812 | 1 839 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VS Chief Executive Officer | Chief Executive Officer | 2010 |
GS Deputy Member | Deputy Member | 2010 |
ML Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Smeland | Chief Executive Officer | 0 companies |
| Gunnborg Smeland | Deputy Member | 0 companies |
| Monika Lund Smeland | Deputy Member | 0 companies |
| Johnny Smeland | Chairman | 0 companies |