| Revenue | NOK 22,1M | -24% |
| EBITDA | NOK 2,7M | +32306% |
| Net profit | NOK 2,1M | +1429% |
| Total assets | NOK 11,1M | -10% |
| Equity | NOK 8,9M | +19% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 159 | 60 953 | 54 014 | 45 615 | 55 415 | 25 820 | 50 251 | 48 440 | 10 227 | 42 055 | 12 302 | 10 074 | 28 987 | 22 125 |
| Staff expenses | −2 640 | −3 811 | −6 056 | −5 155 | −8 036 | −8 877 | −8 504 | −6 429 | −5 990 | −7 214 | −6 285 | −4 569 | −5 439 | −5 123 |
| EBITDA | 2 778 | 8 260 | 8 458 | 2 338 | 7 697 | 2 137 | 4 806 | 2 615 | −1 234 | 4 043 | −166 | −2 167 | 8 | 2 718 |
| Depreciation & amort. | −52 | −194 | −355 | −351 | −302 | −223 | −139 | −39 | −39 | −19 | −0 | −0 | −13 | −76 |
| EBIT | 2 727 | 8 065 | 8 103 | 1 988 | 7 395 | 1 914 | 4 667 | 2 576 | −1 273 | 4 024 | −166 | −2 167 | −4 | 2 642 |
| Net financials | −17 | −268 | 2 248 | −299 | −483 | 147 | −496 | 226 | −62 | −128 | 145 | 300 | 184 | 101 |
| Profit before tax | 2 709 | 7 797 | 10 351 | 1 689 | 6 911 | 2 061 | 4 171 | 2 802 | −1 335 | 3 896 | −20 | −1 868 | 179 | 2 743 |
| Tax | 759 | 2 183 | 2 709 | 456 | 1 794 | 514 | 960 | 621 | −293 | 857 | 4 | −410 | 39 | 603 |
| Net profit | 1 951 | 5 614 | 7 642 | 1 233 | 5 117 | 1 547 | 3 211 | 2 181 | −1 042 | 3 039 | −24 | −1 458 | 140 | 2 139 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 780 | 35 376 | 31 522 | 40 916 | 50 904 | 19 256 | 33 790 | 18 010 | 14 143 | 28 470 | 16 009 | 14 739 | 12 379 | 11 126 |
| Equity | 3 542 | 9 156 | 15 298 | 15 780 | 20 897 | 12 469 | 15 681 | 10 737 | 9 694 | 12 733 | 8 750 | 7 292 | 7 432 | 8 854 |
| Long-term debt | 0 | 2 394 | 5 103 | 417 | 998 | 35 | 995 | 518 | 225 | 1 071 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 027 | 23 826 | 11 121 | 24 718 | 29 009 | 6 751 | 17 114 | 6 756 | 4 224 | 14 666 | 7 259 | 7 447 | 4 947 | 2 272 |
| Total debt | 23 238 | 26 220 | 16 225 | 25 135 | 30 007 | 6 787 | 18 109 | 7 273 | 4 449 | 15 737 | 7 259 | 7 447 | 4 947 | 2 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Implenia Norge As | Company | 95.0% | 95.0% | 2024 |
Norbridge As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mario Perissutti | Chief Executive Officer | 0 companies |
| Bård Sundar | Chief Executive Officer | 0 companies |
| Tor Brækken | Chief Executive Officer | 0 companies |
| Truls Evensen | Chairman | 0 companies |
| Olav Høiås | Board of Directors | 0 companies |
| Linn Marie Bjørvik | Board of Directors | 0 companies |