| Revenue | NOK 1,3M | -15% |
| EBITDA | NOK 103K | +174% |
| Net profit | NOK 97K | +166% |
| Total assets | NOK 215K | +108% |
| Equity | NOK -188K | +34% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 187 | 1 824 | 1 628 | 1 585 | 1 348 |
| Staff expenses | −765 | −605 | −478 | −583 | −369 |
| EBITDA | 54 | 95 | −106 | −140 | 103 |
| Depreciation & amort. | −0 | −0 | −5 | −6 | −6 |
| EBIT | 54 | 95 | −111 | −146 | 97 |
| Net financials | −0 | −3 | 1 | −1 | −0 |
| Profit before tax | 54 | 92 | −110 | −147 | 97 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 54 | 92 | −110 | −147 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160 | 388 | 285 | 103 | 215 |
| Equity | −287 | −195 | −138 | −285 | −188 |
| Long-term debt | 0 | 150 | 0 | 0 | 0 |
| Short-term debt | 447 | 433 | 423 | 389 | 403 |
| Total debt | 447 | 583 | 423 | 389 | 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2024 | |
| Individual | 4.88% | 4.88% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Olaf Lie | Chief Executive Officer | 0 companies |
| John Yngvar Jones | Board of Directors | 0 companies |
| Julia Nordsjø | Board of Directors | 0 companies |
| Marielle Leraand | Board of Directors | 0 companies |
| Liv Tørres | Board of Directors | 0 companies |
| Anne Håskoll-Haugen | Board of Directors | 0 companies |
| Erling Bonnevie Hjort | Board of Directors | 0 companies |
| Trygve Natvig | Chairman | 0 companies |