| Revenue | NOK 192K | -4% |
| EBITDA | NOK 83K | +1% |
| Net profit | NOK 24K | +10% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK 319K | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 246 | 222 | 211 | 200 | 192 |
| Staff expenses | −41 | −41 | −31 | −28 | −31 |
| EBITDA | 139 | 108 | 108 | 82 | 83 |
| Depreciation & amort. | −37 | −42 | −35 | −27 | −27 |
| EBIT | 103 | 66 | 73 | 55 | 56 |
| Net financials | −28 | −23 | −25 | −27 | −25 |
| Profit before tax | 74 | 44 | 48 | 28 | 31 |
| Tax | 16 | 9 | 10 | 6 | 7 |
| Net profit | 58 | 34 | 38 | 22 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 142 | 1 154 | 1 214 | 1 157 | 1 132 |
| Equity | 201 | 235 | 273 | 295 | 319 |
| Long-term debt | 939 | 898 | 857 | 811 | 761 |
| Short-term debt | 3 | 21 | 85 | 51 | 52 |
| Total debt | 942 | 919 | 942 | 862 | 812 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Deputy Member | Deputy Member | 2016 |
SP Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Deputy Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.65% | 40.65% | 2022 | |
| Individual | 4.07% | 4.07% | 2022 | |
| Company | 4.07% | 4.07% | 2022 | |
| Individual | 4.07% | 4.07% | 2022 | |
| Individual | 3.05% | 3.05% | 2022 | |
| Individual | 2.64% | 2.64% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Company | 2.03% | 2.03% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 | |
| Individual | 1.02% | 1.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tom Tjuslia | Deputy Member | 0 companies |
| Sigmund Pedersen | Deputy Member | 0 companies |
| Mona Vangsnes Hillestad | Board of Directors | 0 companies |
| Lars Johan Skjeggedal | Board of Directors | 0 companies |
| Vidar Bjørkli | Deputy Chairman | 0 companies |