| Revenue | NOK 338K | +3% |
| EBITDA | NOK -15K | -113% |
| Net profit | NOK -130K | +52% |
| Total assets | NOK 9,5M | +3% |
| Equity | NOK 6,8M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 800 | 849 | 317 | 328 | 338 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 606 | 522 | 16 | 113 | −15 |
| Depreciation & amort. | −164 | −164 | −164 | −164 | −164 |
| EBIT | 442 | 358 | −148 | −50 | −178 |
| Net financials | −94 | −110 | −76 | 21 | 11 |
| Profit before tax | 349 | 249 | −223 | −29 | −167 |
| Tax | 77 | 55 | −49 | 244 | −37 |
| Net profit | 272 | 194 | −174 | −273 | −130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 992 | 8 632 | 8 274 | 9 309 | 9 549 |
| Equity | 6 048 | 6 242 | 6 068 | 6 932 | 6 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 186 | 208 | 290 | 246 |
| Total debt | 5 944 | 2 390 | 2 207 | 2 376 | 2 746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Korneliussen | Chief Executive Officer | 0 companies |
| Stina Østlund | Chief Executive Officer | 0 companies |
| Richard Urbanski | Chairman | 0 companies |
| Anders Løkke | Board of Directors | 0 companies |
| Tonje Marie Haugbro | Board of Directors | 0 companies |
| Tor Inge Grønnevik | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Roar Pauer Liaøy | Board of Directors | 0 companies |