| Revenue | NOK 35,7M | +79% |
| EBITDA | NOK -645K | +61% |
| Net profit | NOK -1,1M | +59% |
| Total assets | NOK 5,1M | +47% |
| Equity | NOK -3,4M | -49% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 904 | 18 279 | 19 168 | 19 976 | 35 684 |
| Staff expenses | −7 980 | −8 650 | −8 981 | −10 441 | −11 009 |
| EBITDA | 543 | −1 649 | −429 | −1 644 | −645 |
| Depreciation & amort. | −88 | −104 | −202 | −385 | −303 |
| EBIT | 455 | −1 754 | −631 | −2 030 | −947 |
| Net financials | 6 | 0 | −98 | −93 | −175 |
| Profit before tax | 461 | −1 753 | −729 | −2 123 | −1 123 |
| Tax | 102 | −384 | −160 | 605 | −0 |
| Net profit | 359 | −1 369 | −569 | −2 728 | −1 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 778 | 5 140 | 5 364 | 3 445 | 5 069 |
| Equity | 2 368 | 999 | 431 | −2 297 | −3 420 |
| Long-term debt | 0 | 690 | 632 | 574 | 515 |
| Short-term debt | 2 409 | 3 450 | 4 301 | 5 169 | 7 974 |
| Total debt | 2 409 | 4 141 | 4 933 | 5 742 | 8 489 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RØ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
RB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 19.05% | 19.05% | 2023 | |
| Company | 19.05% | 19.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Richard Larsen | Chief Executive Officer | 0 companies |
| Rita Øverby | Chief Executive Officer | 0 companies |
| Haymen Hashim | Chief Executive Officer | 0 companies |
| Roy Berg | Chief Executive Officer | 0 companies |
| Karl Terje Lang-Ree | Board of Directors | 0 companies |
| Arne Westrum | Chairman | 0 companies |
| Arne Lutnæs | Board of Directors | 0 companies |
| Steffen Gislerud | Board of Directors | 0 companies |
| Stig Øverlie | Board of Directors | 0 companies |
| Tore Nødsel | Board of Directors | 0 companies |