| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK -170K | -157% |
| Net profit | NOK -626K | -388% |
| Total assets | NOK 1,5M | -51% |
| Equity | NOK 1,3M | -33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 907 | 9 127 | 406 | 1 249 | 1 086 |
| Staff expenses | −2 534 | −673 | −551 | −145 | −48 |
| EBITDA | −266 | −639 | −1 023 | 299 | −170 |
| Depreciation & amort. | −9 | −6 | −0 | −0 | −0 |
| EBIT | −275 | −646 | −1 023 | 299 | −170 |
| Net financials | 7 | 1 777 | −22 | −20 | −109 |
| Profit before tax | −268 | 1 132 | −1 045 | 278 | −279 |
| Tax | −59 | 249 | −229 | 61 | 348 |
| Net profit | −209 | 883 | −816 | 217 | −626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 391 | 6 313 | 3 868 | 3 056 | 1 512 |
| Equity | 1 639 | 2 522 | 1 706 | 1 923 | 1 297 |
| Long-term debt | 954 | 918 | 918 | 0 | 0 |
| Short-term debt | 5 799 | 2 874 | 1 245 | 1 133 | 215 |
| Total debt | 6 752 | 3 791 | 2 162 | 1 133 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.22% | 22.22% | 2024 | |
| Company | 22.22% | 22.22% | 2024 | |
| Company | 22.22% | 22.22% | 2024 | |
| Individual | 22.22% | 22.22% | 2024 | |
| Company | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Roger Hendis Bull | Chief Executive Officer | 0 companies |
| Hallvard Bergfinn Flatland | Chairman | 0 companies |
| Hans-Kristian Westfal-Larsen Lund | Board of Directors | 0 companies |
| Zuzana Svobodova | Chairman | 0 companies |