| Revenue | NOK 6,6M | +8% |
| EBITDA | NOK 2,2M | +13% |
| Net profit | NOK 2,1M | +42% |
| Total assets | NOK 7,5M | +37% |
| Equity | NOK 6,5M | +47% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 438 | 6 742 | 5 253 | 4 978 | 4 150 | 4 500 | 4 392 | 4 581 | 5 668 | 5 588 | 5 675 | 5 392 | 6 631 | 6 128 | 6 641 |
| Staff expenses | −469 | −1 718 | −1 756 | −1 843 | −1 726 | −1 613 | −1 583 | −1 724 | −1 461 | −1 663 | −1 677 | −1 709 | −1 665 | −1 945 | −1 676 |
| EBITDA | 1 454 | 1 473 | 980 | 1 309 | 1 203 | 853 | 791 | 852 | 1 802 | 1 711 | 1 388 | 1 460 | 2 641 | 1 915 | 2 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −5 | −11 | −7 | −59 | −129 |
| EBIT | 1 454 | 1 473 | 980 | 1 309 | 1 203 | 853 | 791 | 848 | 1 798 | 1 707 | 1 384 | 1 449 | 2 634 | 1 855 | 2 044 |
| Net financials | 1 | −2 | 18 | 252 | −12 | 12 | 0 | 6 | 6 | 14 | 11 | 4 | 5 | 22 | 505 |
| Profit before tax | 1 455 | 1 472 | 998 | 1 561 | 1 191 | 866 | 796 | 853 | 1 804 | 1 721 | 1 395 | 1 453 | 2 639 | 1 878 | 2 549 |
| Tax | 408 | 418 | 370 | 444 | 260 | 267 | 201 | 211 | 419 | 393 | 310 | 323 | 585 | 407 | 464 |
| Net profit | 1 047 | 1 054 | 628 | 1 118 | 932 | 599 | 595 | 643 | 1 385 | 1 327 | 1 085 | 1 131 | 2 054 | 1 471 | 2 085 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 761 | 2 499 | 2 393 | 2 914 | 2 122 | 2 117 | 2 111 | 2 203 | 3 126 | 4 301 | 3 399 | 3 941 | 4 029 | 5 501 | 7 543 |
| Equity | 180 | 830 | 858 | 475 | 807 | 806 | 801 | 843 | 1 629 | 1 456 | 1 941 | 1 571 | 2 926 | 4 396 | 6 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 8 | 7 |
| Short-term debt | 1 581 | 1 663 | 1 535 | 2 438 | 1 315 | 1 311 | 1 309 | 1 358 | 1 495 | 2 794 | 1 408 | 2 319 | 1 054 | 1 096 | 1 055 |
| Total debt | 1 581 | 1 670 | 1 535 | 2 438 | 1 315 | 1 311 | 1 310 | 1 360 | 1 498 | 2 794 | 1 408 | 2 319 | 1 054 | 1 104 | 1 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astri Olaug Bruvik | Deputy Member | 0 companies |
| Tor Helge Bruvik | Chairman | 0 companies |