| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -47% |
| Net profit | NOK -20K | -29% |
| Total assets | NOK 5,5M | +0% |
| Equity | NOK 4,6M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 861 | 3 498 | 2 051 | 4 676 | 4 570 | 6 896 | 8 495 | 1 932 | 1 932 | 8 694 | 5 245 | 996 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | 5 255 | 2 666 | 1 592 | 3 267 | 3 267 | 5 019 | 6 312 | 1 395 | 1 415 | 6 691 | 4 263 | 791 | −18 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | 5 255 | 2 666 | 1 592 | 3 267 | 3 267 | 5 019 | 6 312 | 1 395 | 1 415 | 6 691 | 4 263 | 791 | −18 | −26 |
| Net financials | 0 | −35 | 4 | −6 | −587 | −430 | −261 | −244 | −151 | −40 | −100 | −64 | −2 | −3 | −2 | 1 |
| Profit before tax | 0 | −58 | 5 259 | 2 660 | 1 004 | 2 837 | 3 006 | 4 775 | 6 161 | 1 355 | 1 315 | 6 627 | 4 261 | 788 | −20 | −25 |
| Tax | −0 | −0 | 1 451 | 738 | 272 | 750 | 745 | 1 139 | 1 412 | 298 | 289 | 1 458 | 938 | 173 | −4 | −6 |
| Net profit | 0 | −58 | 3 808 | 1 921 | 732 | 2 087 | 2 261 | 3 636 | 4 749 | 1 057 | 1 025 | 5 169 | 3 323 | 615 | −15 | −20 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 627 | 11 538 | 18 492 | 18 078 | 17 891 | 17 875 | 20 018 | 21 187 | 13 939 | 14 708 | 18 282 | 9 213 | 6 106 | 5 510 | 5 485 |
| Equity | — | 87 | 3 393 | 5 314 | 6 047 | 8 133 | 10 395 | 14 031 | 8 780 | 9 799 | 10 554 | 3 723 | 4 046 | 4 639 | 4 624 | 4 604 |
| Long-term debt | 0 | 0 | 97 | 237 | 231 | 199 | 177 | 151 | 122 | 116 | 111 | 88 | 101 | 71 | 67 | 61 |
| Short-term debt | 0 | 8 540 | 8 048 | 12 941 | 11 801 | 9 559 | 7 303 | 5 836 | 12 285 | 4 024 | 4 043 | 14 471 | 5 065 | 1 396 | 820 | 820 |
| Total debt | 0 | 8 540 | 8 145 | 13 178 | 12 031 | 9 758 | 7 480 | 5 987 | 12 407 | 4 140 | 4 154 | 14 559 | 5 166 | 1 467 | 887 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2011 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidsyn Hytter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Gausdal | Deputy Member | 0 companies |
| Helge Gausdal | Chief Executive Officer | 0 companies |
| Olav Straume | Chairman | 0 companies |