| Revenue | NOK 5,3M | +115% |
| EBITDA | NOK 4,1M | +237% |
| Net profit | NOK 2,7M | +626% |
| Total assets | NOK 22,2M | -12% |
| Equity | NOK 15M | +22% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 159 | 2 380 | 2 341 | 2 459 | 5 299 |
| Staff expenses | −1 036 | −701 | −114 | −0 | −0 |
| EBITDA | −686 | −819 | 606 | 1 224 | 4 129 |
| Depreciation & amort. | −716 | −758 | −763 | −754 | −754 |
| EBIT | −1 403 | −1 577 | −157 | 471 | 3 375 |
| Net financials | −540 | −80 | 0 | 1 | 49 |
| Profit before tax | −1 943 | −1 656 | −157 | 472 | 3 424 |
| Tax | −416 | −364 | −34 | 104 | 753 |
| Net profit | −1 526 | −1 292 | −122 | 368 | 2 671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 142 | 24 915 | 24 414 | 25 101 | 22 196 |
| Equity | 13 334 | 12 041 | 11 919 | 12 287 | 14 958 |
| Long-term debt | 12 942 | 12 382 | 12 198 | 9 182 | 7 035 |
| Short-term debt | 866 | 492 | 297 | 3 632 | 203 |
| Total debt | 13 808 | 12 874 | 12 495 | 12 814 | 7 238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OE Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erdal | Deputy Member | 0 companies |
| Arle Hjelmeland | Chairman | 0 companies |