| Revenue | NOK 718K | -18% |
| EBITDA | NOK -911K | +13% |
| Net profit | NOK -924K | -3% |
| Total assets | NOK 2,3M | -28% |
| Equity | NOK 2M | -32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 330 | 14 512 | 1 887 | 881 | 718 |
| Staff expenses | −2 438 | −0 | −1 250 | −824 | −0 |
| EBITDA | 1 032 | −31 191 | −895 | −1 053 | −911 |
| Depreciation & amort. | −28 | −387 | −51 | −23 | −7 |
| EBIT | 1 004 | −31 578 | −946 | −1 076 | −918 |
| Net financials | 19 | 711 | 356 | 182 | −6 |
| Profit before tax | 1 024 | −30 867 | −590 | −894 | −924 |
| Tax | 193 | 139 | −0 | −0 | −0 |
| Net profit | 830 | −31 006 | −590 | −894 | −924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 959 | 13 728 | 423 | 3 177 | 2 298 |
| Equity | 630 | −26 553 | −3 597 | 2 933 | 2 009 |
| Long-term debt | 0 | 0 | 0 | 6 | 70 |
| Short-term debt | 5 329 | 40 281 | 4 021 | 238 | 219 |
| Total debt | 5 329 | 40 281 | 4 021 | 244 | 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
PM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Andreas Heier | Chief Executive Officer | 0 companies |
| Pia Meling | Chief Executive Officer | 0 companies |
| Elin Beate Saltkjel | Chief Executive Officer | 0 companies |
| Matthew Robert Cagienard Duke | Chairman | 0 companies |
| Annicken Gann Kildahl | Board of Directors | 0 companies |