| Revenue | NOK 4M | — |
| EBITDA | NOK 1,7M | +397% |
| Net profit | NOK -770K | -29% |
| Total assets | NOK 68,1M | -39% |
| Equity | NOK 22,1M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | 415 | 1 724 | 1 786 | 1 904 | 712 | 31 | 94 | 93 | 449 | 254 | 261 | 0 | 0 | 3 990 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 842 | 355 | 1 684 | 1 748 | 1 869 | 684 | −675 | −1 296 | −1 628 | −78 | 50 | 13 | −216 | −577 | 1 711 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −230 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 727 |
| EBIT | 842 | 355 | 1 684 | 1 748 | 1 869 | 684 | −904 | −1 296 | −1 628 | −78 | 50 | 13 | −216 | −577 | −16 |
| Net financials | −195 | −357 | −258 | −195 | −100 | −11 | −24 | −53 | −159 | −205 | −129 | −137 | −134 | −189 | −971 |
| Profit before tax | 647 | −2 | 1 426 | 1 553 | 1 769 | 673 | −929 | −1 349 | −1 787 | −283 | −79 | −124 | −350 | −765 | −987 |
| Tax | 178 | −0 | 0 | −0 | −0 | −0 | −326 | −404 | −473 | −62 | −17 | −27 | −77 | −168 | −217 |
| Net profit | 469 | −2 | 1 426 | 1 553 | 1 769 | 673 | −603 | −945 | −1 314 | −221 | −62 | −97 | −273 | −597 | −770 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 336 | 10 503 | 11 813 | 11 362 | 10 875 | 9 780 | 12 546 | 11 849 | 14 828 | 18 291 | 18 378 | 18 124 | 76 801 | 110 908 | 68 127 |
| Equity | 577 | 3 375 | 4 801 | 6 354 | 8 123 | 8 796 | 8 194 | 7 249 | 5 934 | 9 079 | 9 018 | 8 921 | 9 215 | 21 082 | 22 123 |
| Long-term debt | 0 | 0 | 7 000 | 5 000 | 1 000 | 0 | 4 244 | 3 840 | 8 367 | 9 114 | 9 237 | 9 117 | 59 090 | 89 282 | 43 722 |
| Short-term debt | 192 | 23 | 12 | 9 | 1 752 | 984 | 108 | 760 | 526 | 97 | 124 | 86 | 8 496 | 544 | 2 283 |
| Total debt | 9 759 | 7 128 | 7 012 | 5 009 | 2 752 | 984 | 4 352 | 4 601 | 8 893 | 9 212 | 9 360 | 9 203 | 67 586 | 89 826 | 46 005 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drechsler Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Drechsler | Chairman | 0 companies |