| Revenue | NOK 3,1M | -5% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK -337K | -54% |
| Total assets | NOK 40,5M | -2% |
| Equity | NOK 23,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 293 | 1 378 | 599 | 1 710 | 2 686 | 3 008 | 3 111 | 3 229 | 3 128 | 2 691 | 3 053 | 3 290 | 3 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | −40 | −63 | 1 001 | 1 747 | 2 243 | 2 537 | 2 583 | 1 757 | 1 800 | 2 206 | 1 869 | 1 840 |
| Depreciation & amort. | −224 | −224 | −224 | −1 029 | −1 245 | −1 393 | −1 396 | −1 403 | −1 403 | −1 403 | −1 402 | −1 407 | −1 421 |
| EBIT | −267 | −265 | −287 | −28 | 502 | 851 | 1 141 | 1 180 | 354 | 397 | 804 | 462 | 419 |
| Net financials | −627 | −197 | −299 | −553 | −494 | −473 | −448 | −494 | −389 | −311 | −488 | −743 | −852 |
| Profit before tax | −894 | −462 | −586 | −582 | 7 | 378 | 693 | 686 | −34 | 86 | 316 | −281 | −433 |
| Tax | −250 | −144 | −158 | −360 | −116 | −36 | 27 | 151 | −8 | 19 | 70 | −62 | −95 |
| Net profit | −643 | −318 | −427 | −222 | 124 | 414 | 666 | 535 | −27 | 67 | 247 | −219 | −337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 564 | 11 688 | 38 652 | 56 815 | 55 488 | 55 097 | 50 655 | 50 600 | 45 531 | 45 218 | 43 298 | 41 123 | 40 496 |
| Equity | 3 722 | 3 887 | 7 116 | 30 514 | 31 896 | 28 652 | 29 318 | 25 409 | 25 618 | 24 185 | 23 431 | 23 212 | 23 298 |
| Long-term debt | 343 | 386 | 1 581 | 22 534 | 22 637 | 21 905 | 21 114 | 20 409 | 19 667 | 18 886 | 18 092 | 17 208 | 16 432 |
| Short-term debt | 10 499 | 7 415 | 29 955 | 3 766 | 955 | 4 541 | 224 | 4 782 | 246 | 2 147 | 1 774 | 702 | 766 |
| Total debt | 10 842 | 7 801 | 31 536 | 26 301 | 23 592 | 26 445 | 21 337 | 25 191 | 19 913 | 21 033 | 19 866 | 17 910 | 17 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SG Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetho Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Nymoen | Chief Executive Officer | 0 companies |
| Svein Gustav Stormo | Contact Person | 0 companies |
| Roger Helge Pettersen | Board of Directors | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Julie Charlotte Drechsler | Board of Directors | 0 companies |
| Johan Bastian Jarnæs | Board of Directors | 0 companies |
| Sven Erik Leion | Board of Directors | 0 companies |
| Svein Erik Drechsler | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |
| Roar Thoresen | Board of Directors | 0 companies |