| Revenue | NOK 139,4M | +11% |
| EBITDA | NOK -106,3M | -1688% |
| Net profit | NOK -118,8M | -225% |
| Total assets | NOK 10,4B | +34% |
| Equity | NOK 1,6B | -20% |
| Employees | 30 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 812 | 218 | 1 022 | 808 | 19 953 | 15 479 | 27 890 | 71 774 | 76 148 | 94 179 | 101 729 | 126 004 | 139 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 312 | −31 942 | −53 544 | −61 165 | −45 842 | −69 943 | −63 038 | −57 830 | −50 504 | −159 003 |
| EBITDA | 0 | −3 860 | −1 001 | −1 959 | −6 968 | −19 035 | −48 306 | −52 196 | −31 122 | −50 442 | −42 058 | −25 749 | −5 947 | −106 312 |
| Depreciation & amort. | −0 | −16 | −42 | −42 | −97 | −334 | −300 | −1 172 | −964 | −1 034 | −1 408 | −2 127 | −1 545 | −2 258 |
| EBIT | 0 | −3 876 | −1 044 | −2 002 | −7 065 | −19 369 | −48 606 | −53 368 | −32 086 | −51 476 | −43 466 | −27 876 | −7 492 | −108 571 |
| Net financials | 0 | 3 379 | 23 376 | 12 381 | 7 218 | −1 434 | 10 926 | 129 660 | 64 879 | 136 122 | 34 194 | 331 995 | 126 697 | −55 240 |
| Profit before tax | 0 | −498 | 22 332 | 10 379 | 153 | −20 803 | −37 680 | 76 292 | 32 793 | 84 646 | −9 271 | 304 119 | 119 205 | −163 810 |
| Tax | −0 | −94 | 2 683 | 2 156 | 91 | −4 901 | −10 287 | −4 733 | 7 058 | 793 | 9 359 | 19 374 | 23 811 | −44 968 |
| Net profit | 0 | −404 | 19 649 | 8 222 | 63 | −15 902 | −27 393 | 81 025 | 25 734 | 83 853 | −18 630 | 284 745 | 95 393 | −118 842 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 399 717 | 501 147 | 450 227 | 1 656 358 | 1 612 817 | 1 881 067 | 4 183 058 | 4 418 896 | 5 735 555 | 6 466 961 | 7 685 963 | 7 710 658 | 10 362 828 |
| Equity | 100 | 323 158 | 342 807 | 386 120 | 536 011 | 520 109 | 492 716 | 1 423 571 | 1 441 286 | 1 504 718 | 1 535 882 | 1 699 395 | 2 012 052 | 1 616 467 |
| Long-term debt | 0 | 75 993 | 129 671 | 55 522 | 1 107 160 | 1 059 976 | 1 304 278 | 2 595 436 | 2 798 502 | 3 187 578 | 4 378 313 | 5 552 450 | 5 438 943 | 7 844 222 |
| Short-term debt | 0 | 566 | 28 669 | 8 586 | 13 187 | 14 832 | 33 023 | 106 992 | 162 009 | 985 260 | 552 767 | 434 118 | 245 664 | 902 139 |
| Total debt | 0 | 76 559 | 158 340 | 64 107 | 1 120 346 | 1 074 808 | 1 337 301 | 2 702 428 | 2 960 511 | 4 172 837 | 4 931 079 | 5 986 568 | 5 684 606 | 8 746 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Observer | Observer | 2024 | — | — |
GT Deputy Member | Deputy Member | 2021 | — | — |
MO Observer | Observer | 2024 | — | — |
TF Deputy Member | Deputy Member | 2021 | — | — |
CL Deputy Member | Deputy Member | 2021 | — | — |
ST Deputy Member | Deputy Member | 2021 | — | — |
BR Deputy Member | Deputy Member | 2021 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgesgruppen Eiendomskapital As | Company | 40.4% | 40.4% | 2024 |
Fredriksborg As | Company | 34.0% | 34.0% | 2024 |
Schage Eiendom As | Company | 23.1% | 23.1% | 2023 |
Cc Eiendom As | Company | 10.0% | 10.0% | 2024 |
Joh Johannson Eiendom As | Company | 9.6% | 9.6% | 2024 |
Colligo As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Børger Bratlie | Observer | 0 companies |
| Gert Tonning | Deputy Member | 0 companies |
| Morten Olav Fredriksen | Observer | 0 companies |
| Tore Fredriksen | Deputy Member | 0 companies |
| Christina Louise Fredriksen | Deputy Member | 0 companies |
| Sigurd Thuestad Wessel-Berg | Deputy Member | 0 companies |
| Bjørn Richard Schage | Deputy Member | 0 companies |
| Hans Jørgen Mørland | Chief Executive Officer | 0 companies |
| Tommy Korneliussen | Board of Directors | 0 companies |
| John Niclas Hage | Board of Directors | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Egil Svoren | Board of Directors | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Tarjei Sandnes | Board of Directors | 0 companies |
| Ragna Cheyenne Bergholt Rom | Board of Directors | 0 companies |
| Matilda Vinje | Board of Directors | 0 companies |
| Øistein Brevig Pjaaka | Board of Directors | 0 companies |
| Knut Schage | Board of Directors | 0 companies |
| Kristin Fjeldstad Krog | Board of Directors | 0 companies |