| Revenue | NOK 95,1M | +4% |
| EBITDA | NOK 792K | -52% |
| Net profit | NOK -1M | -501% |
| Total assets | NOK 25,4M | -5% |
| Equity | NOK 8,3M | -11% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 132 762 | 117 785 | 145 124 | 91 366 | 95 113 |
| Staff expenses | −17 924 | −15 625 | −17 059 | −14 636 | −15 195 |
| EBITDA | 6 291 | 4 873 | 3 948 | 1 637 | 792 |
| Depreciation & amort. | −925 | −1 083 | −1 049 | −1 379 | −1 527 |
| EBIT | 5 366 | 3 791 | 2 899 | 258 | −734 |
| Net financials | −93 | −76 | −204 | −478 | −594 |
| Profit before tax | 5 273 | 3 715 | 2 695 | −220 | −1 328 |
| Tax | 1 161 | 817 | 593 | −48 | −292 |
| Net profit | 4 112 | 2 898 | 2 102 | −172 | −1 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 689 | 24 441 | 43 155 | 26 789 | 25 369 |
| Equity | 10 022 | 9 769 | 10 192 | 9 369 | 8 333 |
| Long-term debt | 557 | 458 | 212 | 175 | 130 |
| Short-term debt | 12 818 | 13 857 | 32 292 | 16 998 | 16 673 |
| Total debt | 13 375 | 14 314 | 32 504 | 17 173 | 16 803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
JG Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjermund Jørgensen | Chief Executive Officer | 0 companies |
| Andreas Nystedt | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Paul Petter Nyhus-Jenssen | Board of Directors | 0 companies |
| Knut Greger Hanche Aas | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Tom Helmer Grave | Board of Directors | 0 companies |